| Item | Current | Prior | YoY % |
|---|---|---|---|
| Net Sales | ¥806.41B | ¥817.36B | -1.3% |
| Operating Income | ¥71.84B | ¥80.93B | -11.2% |
| Profit Before Tax | ¥70.19B | ¥81.57B | -14.0% |
| Net Income | ¥51.90B | ¥59.26B | -12.4% |
| Net Income Attributable to Owners | ¥41.14B | ¥46.49B | -11.5% |
| Total Comprehensive Income | ¥32.58B | ¥147.54B | -77.9% |
| Basic EPS | ¥133.13 | ¥150.47 | -11.5% |
| Dividend Per Share | ¥55.00 | ¥55.00 | +0.0% |
| Item | Current End | Prior End | Change |
|---|---|---|---|
| Total Assets | ¥2.10T | ¥2.06T | +¥45.67B |
| Total Equity | ¥1.32T | ¥1.32T | +¥6.04B |
| Shareholders' Equity | ¥1.22T | ¥1.21T | +¥9.66B |
| Equity Ratio | 58.0% | 58.8% | -0.8% |
| Item | Value |
|---|---|
| Net Profit Margin | 5.1% |
| Item | YoY Change |
|---|---|
| Net Sales YoY Change | -1.3% |
| Operating Income YoY Change | -11.2% |
| Profit Before Tax YoY Change | -14.0% |
| Net Income YoY Change | -12.4% |
| Net Income Attributable to Owners YoY Change | -11.5% |
| Total Comprehensive Income YoY Change | -77.9% |
| Item | Value |
|---|---|
| Shares Outstanding (incl. Treasury) | 309.00M shares |
| Treasury Stock | 306 shares |
| Average Shares Outstanding | 309.00M shares |
| Book Value Per Share | ¥4,276.13 |
| Item | Amount |
|---|---|
| Q2 Dividend | ¥55.00 |
| Year-End Dividend | ¥65.00 |
| Item | Forecast |
|---|---|
| Net Sales Forecast | ¥1.80T |
| Operating Income Forecast | ¥161.00B |
| Net Income Forecast | ¥117.00B |
| Net Income Attributable to Owners Forecast | ¥90.00B |
| Basic EPS Forecast | ¥291.26 |
| Dividend Per Share Forecast | ¥60.00 |