| Item | Current | Prior | YoY % |
|---|---|---|---|
| Net Sales | ¥365.78B | ¥371.66B | -1.6% |
| Operating Income | ¥27.30B | ¥33.88B | -19.4% |
| Profit Before Tax | ¥26.73B | ¥34.65B | -22.9% |
| Net Income | ¥20.37B | ¥25.88B | -21.3% |
| Net Income Attributable to Owners | ¥15.42B | ¥20.25B | -23.9% |
| Total Comprehensive Income | ¥-12.61B | ¥62.07B | -120.3% |
| Basic EPS | ¥49.90 | ¥65.55 | -23.9% |
| Dividend Per Share | ¥55.00 | ¥55.00 | +0.0% |
| Item | Current End | Prior End | Change |
|---|---|---|---|
| Total Assets | ¥1.97T | ¥2.06T | ¥-83.27B |
| Total Equity | ¥1.28T | ¥1.32T | ¥-32.84B |
| Shareholders' Equity | ¥1.18T | ¥1.21T | ¥-31.94B |
| Equity Ratio | 59.6% | 58.8% | +0.8% |
| Item | Value |
|---|---|
| Net Profit Margin | 4.2% |
| Item | YoY Change |
|---|---|
| Net Sales YoY Change | -1.6% |
| Operating Income YoY Change | -19.4% |
| Profit Before Tax YoY Change | -22.9% |
| Net Income YoY Change | -21.3% |
| Net Income Attributable to Owners YoY Change | -23.9% |
| Total Comprehensive Income YoY Change | +68.1% |
| Item | Value |
|---|---|
| Shares Outstanding (incl. Treasury) | 309.00M shares |
| Treasury Stock | 306 shares |
| Average Shares Outstanding | 309.00M shares |
| Book Value Per Share | ¥4,150.29 |
| Item | Amount |
|---|---|
| Q2 Dividend | ¥55.00 |
| Year-End Dividend | ¥65.00 |
| Item | Forecast |
|---|---|
| Net Sales Forecast | ¥1.80T |
| Operating Income Forecast | ¥161.00B |
| Net Income Forecast | ¥117.00B |
| Net Income Attributable to Owners Forecast | ¥90.00B |
| Basic EPS Forecast | ¥291.26 |
| Dividend Per Share Forecast | ¥60.00 |