| Item | Current | Prior | YoY % |
|---|---|---|---|
| Net Sales | ¥1.38T | ¥1.25T | +10.1% |
| Operating Income | ¥104.10B | ¥96.07B | +8.4% |
| Profit Before Tax | ¥102.95B | ¥92.50B | +11.3% |
| Net Income | ¥77.26B | ¥65.97B | +17.1% |
| Net Income Attributable to Owners | ¥76.37B | ¥65.80B | +16.1% |
| Total Comprehensive Income | ¥404.77B | ¥345.32B | +17.2% |
| Basic EPS | ¥150.72 | ¥129.86 | +16.1% |
| Diluted EPS | ¥150.69 | ¥129.84 | +16.1% |
| Dividend Per Share | ¥56.00 | ¥56.00 | +0.0% |
| Item | Current End | Prior End | Change |
|---|---|---|---|
| Total Assets | ¥5.70T | ¥5.29T | +¥417.17B |
| Total Equity | ¥2.84T | ¥2.47T | +¥369.60B |
| Shareholders' Equity | ¥2.83T | ¥2.46T | +¥369.58B |
| Equity Ratio | 49.6% | 46.5% | +3.1% |
| Item | Value |
|---|---|
| Net Profit Margin | 5.5% |
| Item | YoY Change |
|---|---|
| Net Sales YoY Change | +10.1% |
| Operating Income YoY Change | +8.4% |
| Profit Before Tax YoY Change | +11.3% |
| Net Income YoY Change | +17.1% |
| Net Income Attributable to Owners YoY Change | +16.1% |
| Total Comprehensive Income YoY Change | +17.2% |
| Item | Value |
|---|---|
| Shares Outstanding (incl. Treasury) | 507.00M shares |
| Treasury Stock | 326K shares |
| Average Shares Outstanding | 506.68M shares |
| Book Value Per Share | ¥5,596.02 |
| Item | Amount |
|---|---|
| Q2 Dividend | ¥56.00 |
| Year-End Dividend | ¥65.00 |
| Item | Forecast |
|---|---|
| Net Sales Forecast | ¥2.95T |
| Operating Income Forecast | ¥275.50B |
| Net Income Forecast | ¥194.50B |
| Net Income Attributable to Owners Forecast | ¥193.00B |
| Basic EPS Forecast | ¥126.94 |
| Dividend Per Share Forecast | ¥25.00 |