About Quarterly Earnings Report Disclosures
| Item | Current | Prior | YoY % |
|---|---|---|---|
| Net Sales | ¥3.27B | ¥3.43B | -4.5% |
| Cost of Sales | ¥293M | - | - |
| Gross Profit | ¥3.13B | - | - |
| SG&A Expenses | ¥2.84B | - | - |
| Operating Income | ¥194M | ¥295M | -34.2% |
| Non-operating Income | ¥6M | - | - |
| Non-operating Expenses | ¥37M | - | - |
| Ordinary Income | ¥157M | ¥264M | -40.5% |
| Profit Before Tax | ¥264M | - | - |
| Income Tax Expense | ¥104M | - | - |
| Net Income | ¥160M | - | - |
| Net Income Attributable to Owners | ¥100M | ¥159M | -37.1% |
| Total Comprehensive Income | ¥86M | ¥156M | -44.9% |
| Interest Expense | ¥25M | - | - |
| Basic EPS | ¥11.09 | ¥17.64 | -37.1% |
| Dividend Per Share | ¥3.00 | ¥3.00 | +0.0% |
| Item | Current End | Prior End | Change |
|---|---|---|---|
| Current Assets | ¥8.48B | ¥9.04B | ¥-556M |
| Cash and Deposits | ¥2.44B | ¥2.75B | ¥-313M |
| Inventories | ¥158M | ¥121M | +¥36M |
| Non-current Assets | ¥241M | ¥300M | ¥-59M |
| Property, Plant & Equipment | ¥112M | ¥118M | ¥-6M |
| Item | Value |
|---|---|
| Net Profit Margin | 3.1% |
| Gross Profit Margin | 95.7% |
| Current Ratio | 233.9% |
| Quick Ratio | 229.5% |
| Debt-to-Equity Ratio | 1.41x |
| Interest Coverage Ratio | 7.72x |
| Effective Tax Rate | 39.5% |
| Item | YoY Change |
|---|---|
| Net Sales YoY Change | -4.5% |
| Operating Income YoY Change | -34.1% |
| Ordinary Income YoY Change | -40.3% |
| Net Income Attributable to Owners YoY Change | -37.1% |
| Total Comprehensive Income YoY Change | -44.6% |
| Item | Value |
|---|---|
| Shares Outstanding (incl. Treasury) | 9.13M shares |
| Treasury Stock | 68K shares |
| Average Shares Outstanding | 9.07M shares |
| Book Value Per Share | ¥399.20 |
| Item | Amount |
|---|---|
| Q1 Dividend | ¥3.00 |
| Q2 Dividend | ¥3.00 |
| Q3 Dividend | ¥3.00 |
| Year-End Dividend | ¥5.00 |
| Item | Forecast |
|---|---|
| Dividend Per Share Forecast | ¥7.00 |
This data was automatically extracted from XBRL files. Please refer to the original disclosure documents for accuracy.
| Intangible Assets | ¥17M | ¥20M | ¥-3M |
| Total Assets | ¥8.73B | ¥9.34B | ¥-615M |
| Current Liabilities | ¥3.63B | ¥3.73B | ¥-105M |
| Short-term Loans | ¥2.50B | ¥2.61B | ¥-107M |
| Non-current Liabilities | ¥1.48B | ¥1.98B | ¥-498M |
| Long-term Loans | ¥1.47B | ¥1.97B | ¥-498M |
| Total Liabilities | ¥5.11B | ¥5.71B | ¥-603M |
| Total Equity | ¥3.62B | ¥3.63B | ¥-13M |
| Capital Stock | ¥478M | ¥478M | ¥0 |
| Capital Surplus | ¥292M | ¥292M | ¥0 |
| Retained Earnings | ¥2.86B | ¥2.86B | +¥779,000 |
| Treasury Stock | ¥-23M | ¥-23M | ¥0 |
| Owners' Equity | ¥3.62B | ¥3.63B | ¥-13M |
| Working Capital | ¥4.86B | - | - |