| Item | Current | Prior | YoY % |
|---|---|---|---|
| Net Sales | ¥86.20B | ¥64.21B | +34.2% |
| Operating Income | ¥19.78B | ¥16.90B | +17.0% |
| Profit Before Tax | ¥19.68B | ¥18.78B | +4.8% |
| Net Income | ¥13.54B | ¥12.75B | +6.2% |
| Net Income Attributable to Owners | ¥11.84B | ¥11.25B | +5.3% |
| Total Comprehensive Income | ¥12.40B | ¥23.06B | -46.2% |
| Basic EPS | ¥17.44 | ¥16.56 | +5.3% |
| Diluted EPS | ¥17.43 | ¥16.55 | +5.3% |
| Dividend Per Share | ¥0.00 | ¥0.00 | - |
| Item | Current End | Prior End | Change |
|---|---|---|---|
| Total Assets | ¥584.60B | ¥581.74B | +¥2.85B |
| Total Equity | ¥409.10B | ¥412.80B | ¥-3.69B |
| Shareholders' Equity | ¥374.30B | ¥378.44B | ¥-4.13B |
| Equity Ratio | 64.0% | 65.1% | -1.1% |
| Item | Value |
|---|---|
| Book Value Per Share | ¥549.17 |
| Net Profit Margin | 13.7% |
| Item | YoY Change |
|---|---|
| Net Sales YoY Change | +34.2% |
| Operating Income YoY Change | +17.0% |
| Profit Before Tax YoY Change | +4.8% |
| Net Income YoY Change | +6.2% |
| Net Income Attributable to Owners YoY Change | +5.3% |
| Total Comprehensive Income YoY Change | -46.2% |
| Item | Value |
|---|---|
| Shares Outstanding (incl. Treasury) | 679.08M shares |
| Treasury Stock | 487K shares |
| Average Shares Outstanding | 678.86M shares |
| Book Value Per Share | ¥602.87 |
| Item | Amount |
|---|---|
| Q2 Dividend | ¥0.00 |
| Year-End Dividend | ¥21.00 |
| Item | Forecast |
|---|---|
| Net Sales Forecast | ¥360.00B |
| Operating Income Forecast | ¥70.00B |
| Net Income Forecast | ¥50.00B |
| Net Income Attributable to Owners Forecast | ¥45.00B |
| Basic EPS Forecast | ¥66.27 |
| Dividend Per Share Forecast | ¥0.00 |