| Item | Current | Prior | YoY % |
|---|---|---|---|
| Net Sales | ¥205.52B | ¥179.19B | +14.7% |
| Operating Income | ¥50.10B | ¥54.96B | -8.8% |
| Profit Before Tax | ¥52.51B | ¥57.33B | -8.4% |
| Net Income | ¥35.53B | ¥38.91B | -8.7% |
| Net Income Attributable to Owners | ¥32.54B | ¥36.61B | -11.1% |
| Total Comprehensive Income | ¥40.84B | ¥46.22B | -11.7% |
| Basic EPS | ¥47.93 | ¥53.93 | -11.1% |
| Diluted EPS | ¥47.73 | ¥53.89 | -11.4% |
| Dividend Per Share | ¥0.00 | ¥0.00 | - |
| Item | Current End | Prior End | Change |
|---|---|---|---|
| Total Assets | ¥577.54B | ¥490.78B | +¥86.76B |
| Total Equity | ¥412.42B | ¥366.70B | +¥45.72B |
| Shareholders' Equity | ¥378.23B | ¥351.92B | +¥26.31B |
| Equity Ratio | 65.5% | 71.7% | -6.2% |
| Item | Value |
|---|---|
| Book Value Per Share | ¥554.54 |
| Net Profit Margin | 15.8% |
| Item | YoY Change |
|---|---|
| Net Sales YoY Change | +14.7% |
| Operating Income YoY Change | -8.8% |
| Profit Before Tax YoY Change | -8.4% |
| Net Income YoY Change | -8.7% |
| Net Income Attributable to Owners YoY Change | -11.1% |
| Total Comprehensive Income YoY Change | -11.7% |
| Item | Value |
|---|---|
| Shares Outstanding (incl. Treasury) | 679.08M shares |
| Treasury Stock | 45K shares |
| Average Shares Outstanding | 679.02M shares |
| Book Value Per Share | ¥607.36 |
| Item | Amount |
|---|---|
| Q2 Dividend | ¥0.00 |
| Year-End Dividend | ¥21.00 |