MORINAGA MILK INDUSTRY CO.,LTD. FY2026 Q2 Earnings Report

Financial Highlights

• Net Sales: ¥293.33B
• Operating Income: ¥20.80B
• Net Income: ¥14.68B
• EPS: ¥176.97

Income Statement

Balance Sheet

Profitability Ratios

Year-over-Year Comparison

Share Information

Dividend Information

Full Year Forecast

Disclaimer

This data was automatically extracted from XBRL files. Please refer to the original disclosure documents for accuracy.

AI Financial Analysis

Executive Summary

Morinaga Milk Industry delivered a solid FY2026 Q2 (cumulative) performance with clear margin-led earnings acceleration despite only modest topline growth. Revenue increased 0.9% YoY to 2,933.3, while operating income rose 18.9% to 208.05 and ordinary income climbed 27.3% to 219.49. Net income surged 50.8% YoY to 146.37, lifting net margin to roughly 5.0%. Gross margin printed at 25.2%, indicating improved pricing and/or input cost relief versus last year’s inflationary backdrop. Operating margin expanded to 7.09%, implying significant operating leverage as costs grew slower than sales. Based on growth-rate back-solving, operating margin likely expanded by about 108 bps YoY (from ~6.01% to 7.09%). Net margin expanded by about 165 bps YoY (from ~3.34% to ~4.99%), aided by margin expansion and modest non-operating gains. Non-operating items were a net positive (income 24.61 vs expenses 13.16), adding roughly 39 bps to ordinary margin versus operating margin, with dividend income (8.79) a notable contributor. Interest burden remains light (interest expense 6.36) with strong coverage at 32.7x, supporting earnings resilience. Tax expense was 66.49, an effective tax rate of 31.2%, suggesting no unusual tax distortions. Balance sheet remains sound: current ratio 138.7% and D/E 1.02x are within conservative ranges, and cash on hand of 515 provides a liquidity cushion. ROE is calculated at 5.3% via DuPont (Net Margin ~5.0% × Asset Turnover 0.530 × Leverage 2.02x), indicating improving profitability but still below best-in-class consumer staples levels. ROIC is estimated at 5.7%, pointing to improving but still moderate capital efficiency. Cash flow data were not disclosed this quarter, so earnings quality (OCF conversion) cannot be confirmed. Overall, the quarter’s beat is quality-tilted toward sustainable operating improvement rather than one-off gains, though validation via cash flows and segment detail would strengthen conviction. Looking forward, sustained pricing discipline, product mix upgrades, and stabilization in raw material/energy costs are key to preserving the newly improved margin structure.

Profitability Analysis

ROE (5.3%) = Net Profit Margin (~5.0%) × Asset Turnover (0.530) × Financial Leverage (2.02x). The dominant positive change YoY appears in the net profit margin, inferred to have expanded by ~165 bps (from ~3.34% to ~4.99%), outpacing revenue growth (+0.9%) and driving ROE improvement. Asset turnover at 0.530 indicates a sizable asset base relative to sales (typical for dairy with manufacturing assets), and leverage at 2.02x is moderate/stable, suggesting margin improvement—not leverage—was the primary ROE driver. Business drivers for margin expansion likely include: price increases and mix shift in value-added dairy (yogurts, functional beverages, desserts), lower input cost pressure versus the prior year’s peak (raw milk, packaging, energy), and disciplined SG&A. SG&A ratio is 18.1% (530.64/2,933.3), indicative of cost control and scale benefits given minimal revenue growth. Sustainability: pricing and mix gains are partly sustainable if competitive intensity remains manageable; cost tailwinds from commodities are cyclical and could reverse. Watch for any reversal in input costs and promotional intensity that would compress gross/operating margins. No red flags such as SG&A growing faster than revenue are evident; in fact, operating income growth (+18.9%) materially exceeds revenue growth (+0.9%), showing positive operating leverage.

Growth Assessment

Topline growth was modest at +0.9% YoY, implying volume softness or deliberate rationalization offset by pricing/mix. Profit growth was margin-led: operating income +18.9%, ordinary income +27.3%, and net income +50.8%. Gross margin at 25.2% and operating margin at 7.09% indicate that price realization and/or input cost normalization were key. Non-operating items provided a modest boost (net +11.45), with dividend income of 8.79 supporting ordinary income; this contribution is beneficial but non-core. The effective tax rate of 31.2% appears normalized. Revenue sustainability hinges on continued demand for value-added dairy and functional products, export/overseas JV contributions, and stable domestic consumption. Profit sustainability depends on maintaining price/mix, controlling promotions, and monitoring raw milk, sugar, cocoa, and energy costs. With ROIC at 5.7%, incremental improvement is still needed to consistently exceed the 7–8% hurdle typical for high-quality consumer companies. Near-term outlook is cautiously positive on margins; topline growth likely remains mid-single-digit or lower unless new products/channels accelerate.

Financial Health

Liquidity is adequate: current ratio 138.7% (above 1.0 but below the >1.5 comfort benchmark), and quick ratio 103.6% indicates coverage of near-term obligations by liquid assets. No warning on current ratio (<1.0) or D/E (>2.0); D/E is 1.02x, consistent with a balanced capital structure for a manufacturing consumer staples name. Cash and deposits of 515, accounts receivable of 748, and inventories of 568 comfortably offset current liabilities of 1,620.77, limiting maturity mismatch risk. Short-term loans are modest at 21.77 versus ample liquidity; long-term loans total 285.17, implying manageable refinancing needs. Interest coverage is strong at 32.71x, reducing solvency risk. No off-balance sheet obligations were reported in the provided data set. Equity base is solid at 2,740.46 with retained earnings of 2,310.27 supporting future investment and shareholder returns.

Cash Flow Quality

Operating cash flow, investing cash flow, financing cash flow, and capex were not disclosed this quarter, so OCF/Net Income and FCF cannot be assessed. Accordingly, OCF/Net Income vs the 0.8 threshold cannot be evaluated. With net income up significantly, confirmation via strong OCF would be desirable to validate earnings quality and working capital discipline. Balance sheet working capital is positive at 626.78, and inventories (568.38) are proportionate to payables (553.21), suggesting no obvious inventory buildup at this snapshot, but the absence of cash flow statements limits detection of timing effects or working capital management tactics. Dividend and buyback cash outflows were not disclosed, so FCF coverage of shareholder returns cannot be determined.

Dividend Sustainability

Payout ratio is calculated at 54.8%, within the broadly sustainable band (<60%) for staples, though toward the upper end. DPS and total dividends paid were not disclosed; thus, absolute cash outflow is unknown. Without OCF/FCF disclosure, cash coverage cannot be assessed, but balance sheet strength (cash 515; strong EBIT/interest coverage) provides flexibility. Given earnings growth and current leverage, the payout appears maintainable if margin gains persist and capex remains disciplined. Policy outlook likely emphasizes stable to modestly rising dividends aligned with profit growth, contingent on cash flow conversion.

Risk Assessment

Business Risks:

• Raw milk, sugar, cocoa, and energy cost volatility that can compress gross margins
• Competitive pricing pressure and promotional intensity in domestic dairy
• Demand softness amid Japan’s demographic headwinds and private label share gains
• Product mix risk if value-added segments underperform expectations
• Potential quality/safety incidents impacting brand trust

Financial Risks:

• Limited OCF/FCF visibility this quarter; earnings quality unverified
• Exposure to interest rate shifts on refinancing, albeit with low interest burden
• Currency fluctuations affecting imported inputs procurement costs
• Dividend income variability within non-operating items impacting ordinary income

Key Concerns:

• ROE at 5.3% and ROIC at 5.7% remain modest versus best-in-class peers
• Margin gains may partially rely on cyclical input cost relief
• Non-operating contributions (net +11.45) augmented ordinary profit; sustainability uncertain

Investment Implications

Key Takeaways:

• Earnings beat driven by margin expansion despite flat revenue
• Operating margin likely expanded ~108 bps YoY to 7.09%
• Net margin expanded ~165 bps YoY to ~5.0%, boosting ROE to 5.3%
• Balance sheet is healthy with strong interest coverage and moderate leverage
• ROIC at 5.7% indicates room for further capital efficiency improvement

Metrics to Watch:

• OCF/Net Income and FCF once disclosed to confirm earnings quality
• Gross margin trajectory vs raw material and energy cost trends
• SG&A ratio discipline and promotional spend intensity
• Pricing/mix sustainability in value-added dairy
• Capex and working capital turns impacting ROIC and asset turnover

Relative Positioning: Within Japan’s dairy/food staples cohort, Morinaga shows improving profitability and solid balance sheet resilience, but returns (ROE/ROIC) remain below top-tier peers; sustained price/mix gains and better cash conversion would be needed to close the gap.

Disclaimer

This analysis was auto-generated by AI. Please note the following:

• No Guarantee of Accuracy: The accuracy and completeness of this analysis are not guaranteed. For accurate financial data, please refer to the original disclosure documents published on TDnet or other official sources
• Not Investment Advice: This analysis is for general informational purposes only and does not constitute investment advice under applicable securities laws. It is not a recommendation to buy or sell any specific securities
• At Your Own Risk: Investment decisions should be made at your own discretion and risk. We assume no liability for any losses incurred based on this analysis