| Item | Current | Prior | YoY % |
|---|---|---|---|
| Net Sales | ¥4.04B | ¥4.46B | -9.5% |
| Operating Income | ¥201M | ¥552M | -63.6% |
| Profit Before Tax | ¥493M | ¥876M | -43.7% |
| Net Income | ¥538M | ¥890M | -39.6% |
| Net Income Attributable to Owners | ¥538M | ¥890M | -39.6% |
| Total Comprehensive Income | ¥594M | ¥1.30B | -54.2% |
| Basic EPS | ¥6.83 | ¥10.29 | -33.6% |
| Dividend Per Share | ¥0.00 | ¥0.00 | - |
| Item | Current End | Prior End | Change |
|---|---|---|---|
| Current Assets | ¥12.37B | ¥13.34B | ¥-969M |
| Accounts Receivable | ¥953M | ¥960M | ¥-7M |
| Inventories | ¥9M | ¥9M | ¥0 |
| Non-current Assets | ¥1.58B | ¥1.68B | ¥-100M |
| Property, Plant & Equipment | ¥810M | ¥963M | ¥-152M |
| Item | Current | Prior | Change |
|---|---|---|---|
| Cash and Cash Equivalents | ¥5.55B | ¥12.08B | ¥-6.54B |
| Item | Value |
|---|---|
| Net Profit Margin | 13.3% |
| Debt-to-Equity Ratio | 0.10x |
| Item | YoY Change |
|---|---|
| Net Sales YoY Change | -9.5% |
| Operating Income YoY Change | -63.6% |
| Profit Before Tax YoY Change | -43.7% |
| Net Income YoY Change | -39.5% |
| Net Income Attributable to Owners YoY Change | -39.5% |
| Total Comprehensive Income YoY Change | -54.2% |
| Item | Value |
|---|---|
| Shares Outstanding (incl. Treasury) | 107.43M shares |
| Treasury Stock | 32.93M shares |
| Average Shares Outstanding | 78.88M shares |
| Book Value Per Share | ¥170.40 |
| Item | Amount |
|---|---|
| Q2 Dividend | ¥0.00 |
| Year-End Dividend | ¥0.00 |
| Item | Forecast |
|---|---|
| Dividend Per Share Forecast | ¥0.00 |
| Intangible Assets | ¥121M | ¥94M | +¥27M |
| Total Assets | ¥13.95B | ¥15.02B | ¥-1.07B |
| Accounts Payable | ¥334M | ¥317M | +¥18M |
| Non-current Liabilities | ¥600M | ¥752M | ¥-152M |
| Total Liabilities | ¥1.25B | ¥1.40B | ¥-145M |
| Total Equity | ¥12.70B | ¥13.62B | ¥-924M |
| Capital Stock | ¥50M | ¥50M | ¥0 |
| Capital Surplus | ¥12.21B | ¥12.22B | ¥-12M |
| Retained Earnings | ¥5.14B | ¥4.60B | +¥536M |
| Treasury Stock | ¥-6.83B | ¥-5.31B | ¥-1.52B |
| Shareholders' Equity | ¥12.70B | ¥13.62B | ¥-924M |
| Equity Ratio | 91.0% | 90.7% | +0.3% |