| Item | Current | Prior | YoY % |
|---|---|---|---|
| Net Sales | ¥2.02T | ¥1.86T | +8.4% |
| Operating Income | ¥155.47B | ¥157.14B | -1.1% |
| Ordinary Income | ¥136.60B | ¥147.18B | -7.2% |
| Net Income Attributable to Owners | ¥101.60B | ¥122.98B | -17.4% |
| Total Comprehensive Income | ¥-19.36B | ¥239.86B | -108.1% |
| Basic EPS | ¥156.76 | ¥189.79 | -17.4% |
| Diluted EPS | ¥156.73 | ¥189.74 | -17.4% |
| Dividend Per Share | ¥64.00 | ¥64.00 | +0.0% |
| Item | Current End | Prior End | Change |
|---|---|---|---|
| Total Assets | ¥4.66T | ¥4.81T | ¥-146.30B |
| Total Equity | ¥1.94T | ¥2.02T | ¥-80.91B |
| Owners' Equity | ¥1.89T | ¥1.96T | ¥-68.06B |
| Item | Value |
|---|---|
| Net Profit Margin | 5.0% |
| Item | YoY Change |
|---|---|
| Net Sales YoY Change | +8.4% |
| Operating Income YoY Change | -1.1% |
| Ordinary Income YoY Change | -7.2% |
| Net Income Attributable to Owners YoY Change | -17.4% |
| Total Comprehensive Income YoY Change | +51.0% |
| Item | Value |
|---|---|
| Shares Outstanding (incl. Treasury) | 663.12M shares |
| Treasury Stock | 14.88M shares |
| Average Shares Outstanding | 648.14M shares |
| Book Value Per Share | ¥2,989.16 |
| Item | Amount |
|---|---|
| Q2 Dividend | ¥64.00 |
| Year-End Dividend | ¥71.00 |
| Item | Forecast |
|---|---|
| Net Sales Forecast | ¥4.33T |
| Operating Income Forecast | ¥340.00B |
| Ordinary Income Forecast | ¥321.00B |
| Net Income Attributable to Owners Forecast | ¥232.00B |
| Basic EPS Forecast | ¥357.97 |
| Dividend Per Share Forecast | ¥72.00 |