| Item | Current | Prior | YoY % |
|---|---|---|---|
| Net Sales | ¥894.04B | ¥777.05B | +15.1% |
| Operating Income | ¥60.29B | ¥71.71B | -15.9% |
| Ordinary Income | ¥46.81B | ¥71.00B | -34.1% |
| Net Income Attributable to Owners | ¥33.37B | ¥50.43B | -33.8% |
| Total Comprehensive Income | ¥-30.71B | ¥87.35B | -135.2% |
| Basic EPS | ¥51.49 | ¥77.83 | -33.8% |
| Diluted EPS | ¥51.48 | ¥77.80 | -33.8% |
| Dividend Per Share | ¥64.00 | ¥64.00 | +0.0% |
| Item | Current End | Prior End | Change |
|---|---|---|---|
| Total Assets | ¥4.73T | ¥4.81T | ¥-82.36B |
| Total Equity | ¥1.93T | ¥2.02T | ¥-91.98B |
| Owners' Equity | ¥1.88T | ¥1.96T | ¥-78.50B |
| Item | Value |
|---|---|
| Net Profit Margin | 3.7% |
| Item | YoY Change |
|---|---|
| Net Sales YoY Change | +15.1% |
| Operating Income YoY Change | -15.9% |
| Ordinary Income YoY Change | -34.1% |
| Net Income Attributable to Owners YoY Change | -33.8% |
| Total Comprehensive Income YoY Change | +81.6% |
| Item | Value |
|---|---|
| Shares Outstanding (incl. Treasury) | 663.00M shares |
| Treasury Stock | 14.88M shares |
| Average Shares Outstanding | 648.10M shares |
| Book Value Per Share | ¥2,972.66 |
| Item | Amount |
|---|---|
| Q2 Dividend | ¥64.00 |
| Year-End Dividend | ¥71.00 |
| Item | Forecast |
|---|---|
| Net Sales Forecast | ¥4.50T |
| Operating Income Forecast | ¥362.00B |
| Ordinary Income Forecast | ¥339.00B |
| Net Income Attributable to Owners Forecast | ¥232.00B |
| Basic EPS Forecast | ¥357.97 |
| Dividend Per Share Forecast | ¥72.00 |