| Item | Current | Prior | YoY % |
|---|---|---|---|
| Net Sales | ¥1.29T | ¥1.29T | +0.4% |
| Operating Income | ¥118.12B | ¥121.85B | -3.1% |
| Ordinary Income | ¥111.94B | ¥119.36B | -6.2% |
| Net Income Attributable to Owners | ¥76.24B | ¥91.39B | -16.6% |
| Total Comprehensive Income | ¥36.73B | ¥118.10B | -68.9% |
| Basic EPS | ¥123.25 | ¥142.84 | -13.7% |
| Dividend Per Share | ¥70.00 | ¥70.00 | +0.0% |
| Item | Current End | Prior End | Change |
|---|---|---|---|
| Total Assets | ¥7.22T | ¥7.05T | +¥171.33B |
| Total Equity | ¥2.70T | ¥2.72T | ¥-14.39B |
| Owners' Equity | ¥2.61T | ¥2.61T | ¥-8.09B |
| Item | Value |
|---|---|
| Net Profit Margin | 5.9% |
| Item | YoY Change |
|---|---|
| Net Sales YoY Change | +0.4% |
| Operating Income YoY Change | -3.1% |
| Ordinary Income YoY Change | -6.2% |
| Net Income Attributable to Owners YoY Change | -16.6% |
| Total Comprehensive Income YoY Change | -68.9% |
| Item | Value |
|---|---|
| Shares Outstanding (incl. Treasury) | 659.48M shares |
| Treasury Stock | 40.90M shares |
| Average Shares Outstanding | 618.58M shares |
| Book Value Per Share | ¥4,368.62 |
| Item | Amount |
|---|---|
| Q2 Dividend | ¥70.00 |
| Year-End Dividend | ¥80.00 |
| Item | Forecast |
|---|---|
| Net Sales Forecast | ¥5.60T |
| Operating Income Forecast | ¥470.00B |
| Ordinary Income Forecast | ¥430.00B |
| Net Income Attributable to Owners Forecast | ¥273.00B |
| Basic EPS Forecast | ¥441.33 |
| Dividend Per Share Forecast | ¥75.00 |