| Item | Current | Prior | YoY % |
|---|---|---|---|
| Net Sales | ¥3.95T | ¥3.76T | +5.2% |
| Operating Income | ¥357.22B | ¥284.98B | +25.4% |
| Ordinary Income | ¥340.31B | ¥277.45B | +22.7% |
| Net Income Attributable to Owners | ¥236.83B | ¥216.28B | +9.5% |
| Total Comprehensive Income | ¥239.01B | ¥272.56B | -12.3% |
| Basic EPS | ¥372.48 | ¥328.90 | +13.3% |
| Dividend Per Share | ¥63.00 | ¥63.00 | +0.0% |
| Item | Current End | Prior End | Change |
|---|---|---|---|
| Total Assets | ¥6.96T | ¥6.53T | +¥421.98B |
| Total Equity | ¥2.61T | ¥2.52T | +¥86.69B |
| Owners' Equity | ¥2.51T | ¥2.44T | +¥76.73B |
| Item | Value |
|---|---|
| Net Profit Margin | 6.0% |
| Item | YoY Change |
|---|---|
| Net Sales YoY Change | +5.2% |
| Operating Income YoY Change | +25.4% |
| Ordinary Income YoY Change | +22.7% |
| Net Income Attributable to Owners YoY Change | +9.5% |
| Total Comprehensive Income YoY Change | -12.3% |
| Item | Value |
|---|---|
| Shares Outstanding (incl. Treasury) | 659.48M shares |
| Treasury Stock | 33.42M shares |
| Average Shares Outstanding | 635.82M shares |
| Book Value Per Share | ¥4,169.63 |
| Item | Amount |
|---|---|
| Q2 Dividend | ¥63.00 |
| Year-End Dividend | ¥80.00 |
| Item | Forecast |
|---|---|
| Net Sales Forecast | ¥5.37T |
| Operating Income Forecast | ¥440.00B |
| Ordinary Income Forecast | ¥410.00B |
| Net Income Attributable to Owners Forecast | ¥267.00B |
| Basic EPS Forecast | ¥421.42 |
| Dividend Per Share Forecast | ¥77.00 |