| Item | Current | Prior | YoY % |
|---|---|---|---|
| Net Sales | ¥649.62B | ¥613.22B | +5.9% |
| Operating Income | ¥37.57B | ¥25.27B | +48.7% |
| Ordinary Income | ¥38.84B | ¥25.93B | +49.8% |
| Net Income Attributable to Owners | ¥26.52B | ¥17.43B | +52.1% |
| Total Comprehensive Income | ¥17.86B | ¥27.60B | -35.3% |
| Basic EPS | ¥56.46 | ¥36.60 | +54.3% |
| Dividend Per Share | ¥45.00 | ¥45.00 | +0.0% |
| Item | Current End | Prior End | Change |
|---|---|---|---|
| Total Assets | ¥3.27T | ¥3.45T | ¥-184.59B |
| Total Equity | ¥1.25T | ¥1.28T | ¥-25.70B |
| Owners' Equity | ¥1.23T | ¥1.26T | ¥-25.42B |
| Item | Value |
|---|---|
| Net Profit Margin | 4.1% |
| Item | YoY Change |
|---|---|
| Net Sales YoY Change | +5.9% |
| Operating Income YoY Change | +48.7% |
| Ordinary Income YoY Change | +49.8% |
| Net Income Attributable to Owners YoY Change | +52.1% |
| Total Comprehensive Income YoY Change | -35.3% |
| Item | Value |
|---|---|
| Shares Outstanding (incl. Treasury) | 528.66M shares |
| Treasury Stock | 62.10M shares |
| Average Shares Outstanding | 469.72M shares |
| Book Value Per Share | ¥2,684.09 |
| Item | Amount |
|---|---|
| Q2 Dividend | ¥45.00 |
| Year-End Dividend | ¥59.00 |
| Item | Forecast |
|---|---|
| Net Sales Forecast | ¥2.95T |
| Operating Income Forecast | ¥159.00B |
| Ordinary Income Forecast | ¥166.00B |
| Net Income Attributable to Owners Forecast | ¥130.00B |
| Basic EPS Forecast | ¥278.16 |
| Dividend Per Share Forecast | ¥56.00 |