| Item | Current | Prior | YoY % |
|---|---|---|---|
| Net Sales | ¥2.03T | ¥1.99T | +1.6% |
| Operating Income | ¥94.61B | ¥102.11B | -7.4% |
| Ordinary Income | ¥101.23B | ¥112.87B | -10.3% |
| Net Income Attributable to Owners | ¥74.51B | ¥76.61B | -2.7% |
| Total Comprehensive Income | ¥49.39B | ¥150.29B | -67.1% |
| Basic EPS | ¥157.66 | ¥158.94 | -0.8% |
| Dividend Per Share | ¥35.00 | ¥35.00 | +0.0% |
| Item | Current End | Prior End | Change |
|---|---|---|---|
| Total Assets | ¥3.40T | ¥3.14T | +¥261.80B |
| Total Equity | ¥1.20T | ¥1.22T | ¥-23.78B |
| Owners' Equity | ¥1.18T | ¥1.21T | ¥-28.45B |
| Item | Value |
|---|---|
| Net Profit Margin | 3.7% |
| Item | YoY Change |
|---|---|
| Net Sales YoY Change | +1.6% |
| Operating Income YoY Change | -7.4% |
| Ordinary Income YoY Change | -10.3% |
| Net Income Attributable to Owners YoY Change | -2.7% |
| Total Comprehensive Income YoY Change | -67.1% |
| Item | Value |
|---|---|
| Shares Outstanding (incl. Treasury) | 528.66M shares |
| Treasury Stock | 57.91M shares |
| Average Shares Outstanding | 472.58M shares |
| Book Value Per Share | ¥2,548.89 |
| Item | Amount |
|---|---|
| Q2 Dividend | ¥35.00 |
| Year-End Dividend | ¥55.00 |
| Item | Forecast |
|---|---|
| Net Sales Forecast | ¥2.87T |
| Operating Income Forecast | ¥144.00B |
| Ordinary Income Forecast | ¥147.00B |
| Net Income Attributable to Owners Forecast | ¥120.00B |
| Basic EPS Forecast | ¥254.17 |
| Dividend Per Share Forecast | ¥59.00 |