| Item | Current | Prior | YoY % |
|---|---|---|---|
| Net Sales | ¥441.80B | ¥401.02B | +10.2% |
| Operating Income | ¥17.25B | ¥1.77B | +875.1% |
| Ordinary Income | ¥18.50B | ¥6.08B | +204.2% |
| Net Income Attributable to Owners | ¥11.13B | ¥2.41B | +362.1% |
| Total Comprehensive Income | ¥24.06B | ¥-5.22B | +561.3% |
| Basic EPS | ¥16.33 | ¥3.41 | +378.9% |
| Dividend Per Share | ¥17.50 | ¥17.50 | +0.0% |
| Item | Current End | Prior End | Change |
|---|---|---|---|
| Total Assets | ¥2.43T | ¥2.52T | ¥-97.00B |
| Total Equity | ¥929.28B | ¥923.81B | +¥5.47B |
| Owners' Equity | ¥866.57B | ¥860.08B | +¥6.49B |
| Item | Value |
|---|---|
| Net Profit Margin | 2.5% |
| Item | YoY Change |
|---|---|
| Net Sales YoY Change | +10.2% |
| Operating Income YoY Change | +874.7% |
| Ordinary Income YoY Change | +204.2% |
| Net Income Attributable to Owners YoY Change | +362.1% |
| Item | Value |
|---|---|
| Shares Outstanding (incl. Treasury) | 716.69M shares |
| Treasury Stock | 36.44M shares |
| Average Shares Outstanding | 681.38M shares |
| Book Value Per Share | ¥1,366.09 |
| Item | Amount |
|---|---|
| Q2 Dividend | ¥17.50 |
| Year-End Dividend | ¥20.50 |
| Item | Forecast |
|---|---|
| Net Sales Forecast | ¥1.91T |
| Operating Income Forecast | ¥78.00B |
| Ordinary Income Forecast | ¥73.00B |
| Net Income Attributable to Owners Forecast | ¥75.00B |
| Basic EPS Forecast | ¥110.21 |
| Dividend Per Share Forecast | ¥22.00 |