| Item | Current | Prior | YoY % |
|---|---|---|---|
| Net Sales | ¥1.88T | ¥1.70T | +10.6% |
| Operating Income | ¥97.17B | ¥51.21B | +89.8% |
| Ordinary Income | ¥105.68B | ¥61.10B | +73.0% |
| Net Income Attributable to Owners | ¥95.55B | ¥47.49B | +101.2% |
| Total Comprehensive Income | ¥63.36B | ¥107.00B | -40.8% |
| Basic EPS | ¥133.27 | ¥66.24 | +101.2% |
| Dividend Per Share | ¥21.00 | ¥21.00 | +0.0% |
| Item | Current End | Prior End | Change |
|---|---|---|---|
| Total Assets | ¥3.06T | ¥3.02T | +¥45.20B |
| Total Equity | ¥1.19T | ¥1.20T | ¥-5.34B |
| Owners' Equity | ¥1.14T | ¥1.15T | ¥-9.90B |
| Item | Value |
|---|---|
| Net Profit Margin | 5.1% |
| Item | YoY Change |
|---|---|
| Net Sales YoY Change | +10.6% |
| Operating Income YoY Change | +89.8% |
| Ordinary Income YoY Change | +73.0% |
| Net Income Attributable to Owners YoY Change | +101.2% |
| Total Comprehensive Income YoY Change | -40.8% |
| Item | Value |
|---|---|
| Shares Outstanding (incl. Treasury) | 721.51M shares |
| Treasury Stock | 4.55M shares |
| Average Shares Outstanding | 716.99M shares |
| Book Value Per Share | ¥1,659.65 |
| Item | Amount |
|---|---|
| Q2 Dividend | ¥21.00 |
| Year-End Dividend | ¥54.00 |
| Item | Forecast |
|---|---|
| Net Sales Forecast | ¥2.61T |
| Operating Income Forecast | ¥132.00B |
| Ordinary Income Forecast | ¥143.00B |
| Net Income Attributable to Owners Forecast | ¥128.00B |
| Basic EPS Forecast | ¥178.69 |
| Dividend Per Share Forecast | ¥40.00 |