| Item | Current | Prior | YoY % |
|---|---|---|---|
| Net Sales | ¥457.06B | ¥328.91B | +39.0% |
| Operating Income | ¥18.79B | ¥-8.04B | +333.7% |
| Ordinary Income | ¥28.11B | ¥-4.43B | +734.9% |
| Net Income Attributable to Owners | ¥23.36B | ¥-2.28B | +1125.3% |
| Total Comprehensive Income | ¥589M | ¥23.47B | -97.5% |
| Basic EPS | ¥126.73 | ¥-12.10 | +1147.4% |
| Dividend Per Share | ¥65.00 | ¥65.00 | +0.0% |
| Item | Current End | Prior End | Change |
|---|---|---|---|
| Total Assets | ¥2.48T | ¥2.58T | ¥-106.12B |
| Total Equity | ¥945.89B | ¥961.00B | ¥-15.11B |
| Owners' Equity | ¥913.68B | ¥929.33B | ¥-15.65B |
| Item | Value |
|---|---|
| Net Profit Margin | 5.1% |
| Item | YoY Change |
|---|---|
| Net Sales YoY Change | +39.0% |
| Operating Income YoY Change | +228.5% |
| Ordinary Income YoY Change | +131.3% |
| Net Income Attributable to Owners YoY Change | +61.4% |
| Total Comprehensive Income YoY Change | -97.5% |
| Item | Value |
|---|---|
| Shares Outstanding (incl. Treasury) | 184.80M shares |
| Treasury Stock | 1.05M shares |
| Average Shares Outstanding | 184.30M shares |
| Book Value Per Share | ¥5,147.88 |
| Item | Amount |
|---|---|
| Q2 Dividend | ¥65.00 |
| Year-End Dividend | ¥65.00 |
| Item | Forecast |
|---|---|
| Net Sales Forecast | ¥1.99T |
| Operating Income Forecast | ¥87.00B |
| Ordinary Income Forecast | ¥90.00B |
| Net Income Attributable to Owners Forecast | ¥65.00B |
| Basic EPS Forecast | ¥354.66 |
| Dividend Per Share Forecast | ¥65.00 |