| Item | Current | Prior | YoY % |
|---|---|---|---|
| Net Sales | ¥440.68B | ¥407.13B | +8.2% |
| Operating Income | ¥17.28B | ¥16.27B | +6.2% |
| Ordinary Income | ¥16.98B | ¥17.02B | -0.2% |
| Net Income Attributable to Owners | ¥10.50B | ¥11.69B | -10.1% |
| Total Comprehensive Income | ¥26.60B | ¥24.87B | +6.9% |
| Basic EPS | ¥33.78 | ¥37.55 | -10.0% |
| Dividend Per Share | ¥10.00 | ¥10.00 | +0.0% |
| Item | Current End | Prior End | Change |
|---|---|---|---|
| Total Assets | ¥636.35B | ¥606.38B | +¥29.96B |
| Total Equity | ¥279.33B | ¥257.30B | +¥22.03B |
| Owners' Equity | ¥270.45B | ¥249.19B | +¥21.26B |
| Item | Value |
|---|---|
| Net Profit Margin | 2.4% |
| Item | YoY Change |
|---|---|
| Net Sales YoY Change | +8.2% |
| Operating Income YoY Change | +6.1% |
| Ordinary Income YoY Change | -0.2% |
| Net Income Attributable to Owners YoY Change | -10.2% |
| Total Comprehensive Income YoY Change | +6.9% |
| Item | Value |
|---|---|
| Shares Outstanding (incl. Treasury) | 312.43M shares |
| Treasury Stock | 1.61M shares |
| Average Shares Outstanding | 310.83M shares |
| Book Value Per Share | ¥898.68 |
| Item | Amount |
|---|---|
| Q2 Dividend | ¥10.00 |
| Year-End Dividend | ¥14.00 |
| Item | Forecast |
|---|---|
| Net Sales Forecast | ¥875.00B |
| Operating Income Forecast | ¥32.50B |
| Ordinary Income Forecast | ¥35.00B |
| Net Income Attributable to Owners Forecast | ¥24.00B |
| Basic EPS Forecast | ¥77.21 |
| Dividend Per Share Forecast | ¥12.00 |