| Item | Current | Prior | YoY % |
|---|---|---|---|
| Net Sales | ¥220.64B | ¥199.84B | +10.4% |
| Operating Income | ¥9.72B | ¥9.72B | +0.0% |
| Ordinary Income | ¥9.52B | ¥9.72B | -2.1% |
| Net Income Attributable to Owners | ¥5.29B | ¥5.98B | -11.6% |
| Total Comprehensive Income | ¥12.64B | ¥10.60B | +19.3% |
| Basic EPS | ¥17.02 | ¥19.22 | -11.4% |
| Dividend Per Share | ¥10.00 | ¥10.00 | +0.0% |
| Item | Current End | Prior End | Change |
|---|---|---|---|
| Total Assets | ¥631.65B | ¥606.38B | +¥25.27B |
| Total Equity | ¥265.65B | ¥257.30B | +¥8.35B |
| Owners' Equity | ¥257.06B | ¥249.19B | +¥7.87B |
| Item | Value |
|---|---|
| Net Profit Margin | 2.4% |
| Item | YoY Change |
|---|---|
| Net Sales YoY Change | +10.4% |
| Operating Income YoY Change | +0.0% |
| Ordinary Income YoY Change | -2.1% |
| Net Income Attributable to Owners YoY Change | -11.6% |
| Total Comprehensive Income YoY Change | +19.3% |
| Item | Value |
|---|---|
| Shares Outstanding (incl. Treasury) | 312.43M shares |
| Treasury Stock | 1.60M shares |
| Average Shares Outstanding | 310.83M shares |
| Book Value Per Share | ¥854.65 |
| Item | Amount |
|---|---|
| Q2 Dividend | ¥10.00 |
| Year-End Dividend | ¥14.00 |
| Item | Forecast |
|---|---|
| Net Sales Forecast | ¥875.00B |
| Operating Income Forecast | ¥32.50B |
| Ordinary Income Forecast | ¥35.00B |
| Net Income Attributable to Owners Forecast | ¥24.00B |
| Basic EPS Forecast | ¥77.21 |
| Dividend Per Share Forecast | ¥12.00 |