| Item | Current | Prior | YoY % |
|---|---|---|---|
| Net Sales | ¥625.48B | ¥578.34B | +8.2% |
| Operating Income | ¥26.36B | ¥23.36B | +12.8% |
| Ordinary Income | ¥27.78B | ¥25.96B | +7.0% |
| Net Income Attributable to Owners | ¥20.29B | ¥18.59B | +9.2% |
| Total Comprehensive Income | ¥36.92B | ¥35.23B | +4.8% |
| Basic EPS | ¥65.22 | ¥59.73 | +9.2% |
| Dividend Per Share | ¥8.00 | ¥8.00 | +0.0% |
| Item | Current End | Prior End | Change |
|---|---|---|---|
| Total Assets | ¥613.27B | ¥549.01B | +¥64.26B |
| Total Equity | ¥255.11B | ¥220.63B | +¥34.47B |
| Owners' Equity | ¥247.10B | ¥216.84B | +¥30.25B |
| Item | Value |
|---|---|
| Net Profit Margin | 3.2% |
| Item | YoY Change |
|---|---|
| Net Sales YoY Change | +8.2% |
| Operating Income YoY Change | +12.8% |
| Ordinary Income YoY Change | +7.0% |
| Net Income Attributable to Owners YoY Change | +9.2% |
| Total Comprehensive Income YoY Change | +4.8% |
| Item | Value |
|---|---|
| Shares Outstanding (incl. Treasury) | 312.43M shares |
| Treasury Stock | 1.60M shares |
| Average Shares Outstanding | 311.18M shares |
| Book Value Per Share | ¥820.73 |
| Item | Amount |
|---|---|
| Q2 Dividend | ¥8.00 |
| Year-End Dividend | ¥10.00 |
| Item | Forecast |
|---|---|
| Net Sales Forecast | ¥825.00B |
| Operating Income Forecast | ¥29.00B |
| Ordinary Income Forecast | ¥31.00B |
| Net Income Attributable to Owners Forecast | ¥23.50B |
| Basic EPS Forecast | ¥75.52 |
| Dividend Per Share Forecast | ¥14.00 |