About Quarterly Earnings Report Disclosures
| Item | Current | Prior | YoY % |
|---|---|---|---|
| Net Sales | ¥9.63B | ¥7.96B | +21.0% |
| Cost of Sales | ¥5.82B | - | - |
| Gross Profit | ¥2.15B | - | - |
| SG&A Expenses | ¥1.64B | - | - |
| Operating Income | ¥697M | ¥506M | +37.7% |
| Non-operating Income | ¥5M | - | - |
| Non-operating Expenses | ¥7M | - | - |
| Ordinary Income | ¥694M | ¥503M | +38.0% |
| Profit Before Tax | ¥458M | - | - |
| Income Tax Expense | ¥179M | - | - |
| Net Income | ¥279M | - | - |
| Net Income Attributable to Owners | ¥373M | ¥240M | +55.4% |
| Total Comprehensive Income | ¥432M | ¥278M | +55.4% |
| Interest Expense | ¥7M | - | - |
| Basic EPS | ¥39.94 | ¥25.80 | +54.8% |
| Diluted EPS | ¥38.40 | ¥24.73 | +55.3% |
| Dividend Per Share | ¥0.00 | ¥0.00 | - |
| Item | Current End | Prior End | Change |
|---|---|---|---|
| Current Assets | ¥9.00B | - | - |
| Cash and Deposits | ¥4.07B | - | - |
| Inventories | ¥98M | - | - |
| Non-current Assets | ¥4.63B | - | - |
| Property, Plant & Equipment | ¥879M | - | - |
| Item | Value |
|---|---|
| Net Profit Margin | 3.9% |
| Gross Profit Margin | 22.3% |
| Current Ratio | 167.4% |
| Quick Ratio | 165.6% |
| Debt-to-Equity Ratio | 1.00x |
| Interest Coverage Ratio | 95.11x |
| Effective Tax Rate | 39.1% |
| Item | YoY Change |
|---|---|
| Net Sales YoY Change | +21.0% |
| Operating Income YoY Change | +37.8% |
| Ordinary Income YoY Change | +37.8% |
| Net Income Attributable to Owners YoY Change | +55.7% |
| Total Comprehensive Income YoY Change | +55.1% |
| Item | Value |
|---|---|
| Shares Outstanding (incl. Treasury) | 9.36M shares |
| Treasury Stock | 282 shares |
| Average Shares Outstanding | 9.36M shares |
| Book Value Per Share | ¥751.31 |
| Item | Amount |
|---|---|
| Q2 Dividend | ¥0.00 |
| Year-End Dividend | ¥0.00 |
| Item | Forecast |
|---|---|
| Net Sales Forecast | ¥43.80B |
| Operating Income Forecast | ¥3.10B |
| Ordinary Income Forecast | ¥3.20B |
| Net Income Attributable to Owners Forecast | ¥2.10B |
| Basic EPS Forecast | ¥224.27 |
| Dividend Per Share Forecast | ¥0.00 |
This data was automatically extracted from XBRL files. Please refer to the original disclosure documents for accuracy.
| Intangible Assets | ¥1.18B | - | - |
| Goodwill | ¥805M | - | - |
| Investment Securities | ¥1.53B | - | - |
| Total Assets | ¥15.28B | ¥13.63B | +¥1.65B |
| Current Liabilities | ¥5.37B | - | - |
| Accounts Payable | ¥2.42B | - | - |
| Short-term Loans | ¥500M | - | - |
| Non-current Liabilities | ¥1.66B | - | - |
| Long-term Loans | ¥947M | - | - |
| Total Liabilities | ¥7.03B | - | - |
| Total Equity | ¥7.04B | ¥6.60B | +¥433M |
| Capital Stock | ¥61M | - | - |
| Capital Surplus | ¥1.95B | - | - |
| Retained Earnings | ¥4.15B | - | - |
| Treasury Stock | ¥-323,000 | - | - |
| Owners' Equity | ¥6.53B | ¥6.16B | +¥367M |
| Working Capital | ¥3.62B | - | - |