About Quarterly Earnings Report Disclosures
| Item | Current | Prior | YoY % |
|---|---|---|---|
| Net Sales | ¥709M | ¥622M | +14.0% |
| Cost of Sales | ¥397M | - | - |
| Gross Profit | ¥226M | - | - |
| SG&A Expenses | ¥244M | - | - |
| Operating Income | ¥56M | ¥-18M | +411.1% |
| Non-operating Income | ¥455,000 | - | - |
| Non-operating Expenses | ¥143,000 | - | - |
| Ordinary Income | ¥61M | ¥-18M | +438.9% |
| Profit Before Tax | ¥-18M | - | - |
| Income Tax Expense | ¥-2M | - | - |
| Net Income | ¥-16M | - | - |
| Net Income Attributable to Owners | ¥41M | ¥-16M | +356.2% |
| Total Comprehensive Income | ¥40M | ¥-16M | +350.0% |
| Interest Expense | ¥142,000 | - | - |
| Basic EPS | ¥8.70 | ¥-3.40 | +355.9% |
| Diluted EPS | ¥7.81 | - | - |
| Dividend Per Share | ¥0.00 | ¥0.00 | - |
| Item | Current End | Prior End | Change |
|---|---|---|---|
| Current Assets | ¥1.31B | - | - |
| Cash and Deposits | ¥861M | - | - |
| Non-current Assets | ¥178M | - | - |
| Property, Plant & Equipment | ¥64M | - | - |
| Intangible Assets | ¥14M | - | - |
| Item | Value |
|---|---|
| Net Profit Margin | 5.8% |
| Gross Profit Margin | 31.8% |
| Current Ratio | 381.2% |
| Quick Ratio | 381.2% |
| Debt-to-Equity Ratio | 0.32x |
| Interest Coverage Ratio | 394.37x |
| Effective Tax Rate | 11.2% |
| Item | YoY Change |
|---|---|
| Net Sales YoY Change | +13.9% |
| Operating Income YoY Change | +2.3% |
| Ordinary Income YoY Change | +2.0% |
| Net Income Attributable to Owners YoY Change | +2.7% |
| Item | Value |
|---|---|
| Shares Outstanding (incl. Treasury) | 4.86M shares |
| Treasury Stock | 35K shares |
| Average Shares Outstanding | 4.82M shares |
| Book Value Per Share | ¥238.99 |
| Item | Amount |
|---|---|
| Q2 Dividend | ¥0.00 |
| Year-End Dividend | ¥0.00 |
| Item | Forecast |
|---|---|
| Net Sales Forecast | ¥3.10B |
| Operating Income Forecast | ¥172M |
| Ordinary Income Forecast | ¥180M |
| Net Income Attributable to Owners Forecast | ¥130M |
| Basic EPS Forecast | ¥27.30 |
| Dividend Per Share Forecast | ¥0.00 |
This data was automatically extracted from XBRL files. Please refer to the original disclosure documents for accuracy.
| Total Assets | ¥1.51B | ¥1.48B | +¥27M |
| Current Liabilities | ¥343M | - | - |
| Accounts Payable | ¥71M | - | - |
| Non-current Liabilities | ¥29M | - | - |
| Long-term Loans | ¥12M | - | - |
| Total Liabilities | ¥372M | - | - |
| Total Equity | ¥1.15B | ¥1.11B | +¥41M |
| Capital Stock | ¥158M | - | - |
| Capital Surplus | ¥194M | - | - |
| Retained Earnings | ¥789M | - | - |
| Treasury Stock | ¥-28M | - | - |
| Owners' Equity | ¥1.15B | ¥1.11B | +¥41M |
| Working Capital | ¥963M | - | - |