About Quarterly Earnings Report Disclosures
| Item | Current | Prior | YoY % |
|---|---|---|---|
| Net Sales | ¥392M | ¥451M | -13.1% |
| Cost of Sales | ¥180M | - | - |
| Gross Profit | ¥272M | - | - |
| SG&A Expenses | ¥327M | - | - |
| Operating Income | ¥-8M | ¥-54M | +85.2% |
| Non-operating Income | ¥8M | - | - |
| Non-operating Expenses | ¥3M | - | - |
| Ordinary Income | ¥-8M | ¥-49M | +83.7% |
| Profit Before Tax | ¥-48M | - | - |
| Income Tax Expense | ¥-20M | - | - |
| Net Income | ¥-28M | - | - |
| Net Income Attributable to Owners | ¥-15M | ¥-28M | +46.4% |
| Total Comprehensive Income | ¥-15M | ¥-28M | +46.4% |
| Interest Expense | ¥3M | - | - |
| Basic EPS | ¥-2.02 | ¥-4.10 | +50.7% |
| Dividend Per Share | ¥0.00 | ¥0.00 | - |
| Item | Current End | Prior End | Change |
|---|---|---|---|
| Current Assets | ¥946M | - | - |
| Cash and Deposits | ¥497M | - | - |
| Accounts Receivable | ¥302M | - | - |
| Non-current Assets | ¥961M | - | - |
| Property, Plant & Equipment | ¥137M | - | - |
| Item | Value |
|---|---|
| Net Profit Margin | -3.8% |
| Gross Profit Margin | 69.4% |
| Current Ratio | 154.7% |
| Quick Ratio | 154.7% |
| Debt-to-Equity Ratio | 1.60x |
| Interest Coverage Ratio | -3.18x |
| Effective Tax Rate | 41.5% |
| Item | YoY Change |
|---|---|
| Net Sales YoY Change | -13.0% |
| Item | Value |
|---|---|
| Shares Outstanding (incl. Treasury) | 7.66M shares |
| Average Shares Outstanding | 7.60M shares |
| Book Value Per Share | ¥100.25 |
| Item | Amount |
|---|---|
| Q2 Dividend | ¥0.00 |
| Year-End Dividend | ¥0.00 |
| Item | Forecast |
|---|---|
| Net Sales Forecast | ¥1.88B |
| Operating Income Forecast | ¥14M |
| Ordinary Income Forecast | ¥11M |
| Net Income Attributable to Owners Forecast | ¥2M |
| Basic EPS Forecast | ¥0.26 |
| Dividend Per Share Forecast | ¥0.00 |
This data was automatically extracted from XBRL files. Please refer to the original disclosure documents for accuracy.
| Intangible Assets | ¥614M | - | - |
| Goodwill | ¥343M | - | - |
| Investment Securities | ¥140M | - | - |
| Total Assets | ¥2.05B | ¥1.91B | +¥145M |
| Current Liabilities | ¥612M | - | - |
| Accounts Payable | ¥185M | - | - |
| Short-term Loans | ¥50M | - | - |
| Non-current Liabilities | ¥618M | - | - |
| Long-term Loans | ¥512M | - | - |
| Total Liabilities | ¥1.23B | - | - |
| Total Equity | ¥768M | ¥677M | +¥91M |
| Capital Stock | ¥412M | - | - |
| Capital Surplus | ¥402M | - | - |
| Retained Earnings | ¥-138M | - | - |
| Owners' Equity | ¥729M | ¥677M | +¥52M |
| Working Capital | ¥334M | - | - |