- Net Sales: ¥1.10T
- Operating Income: ¥145.18B
- Net Income: ¥108.67B
- EPS: ¥170.87
| Item | Current | Prior | YoY % |
|---|
| Net Sales | ¥1.10T | ¥523.30B | +110.1% |
| Cost of Sales | ¥205.37B | - | - |
| Gross Profit | ¥317.93B | - | - |
| SG&A Expenses | ¥196.42B | - | - |
| Operating Income | ¥145.18B | ¥121.51B | +19.5% |
| Non-operating Income | ¥48.35B | - | - |
| Non-operating Expenses | ¥22.77B | - | - |
| Ordinary Income | ¥236.04B | ¥147.10B | +60.5% |
| Income Tax Expense | ¥38.39B | - | - |
| Net Income | ¥108.67B | - | - |
| Net Income Attributable to Owners | ¥198.94B | ¥108.66B | +83.1% |
| Total Comprehensive Income | ¥191.76B | ¥86.93B | +120.6% |
| Basic EPS | ¥170.87 | ¥93.33 | +83.1% |
| Dividend Per Share | ¥35.00 | ¥35.00 | +0.0% |
| Item | Current End | Prior End | Change |
|---|
| Current Assets | ¥2.75T | - | - |
| Cash and Deposits | ¥1.59T | - | - |
| Accounts Receivable | ¥65.18B | - | - |
| Inventories | ¥486.43B | - | - |
| Non-current Assets | ¥646.16B | - | - |
| Item | Value |
|---|
| Net Profit Margin | 18.1% |
| Gross Profit Margin | 28.9% |
| Current Ratio | 460.5% |
| Quick Ratio | 379.1% |
| Debt-to-Equity Ratio | 0.24x |
| Item | YoY Change |
|---|
| Net Sales YoY Change | +1.1% |
| Operating Income YoY Change | +19.5% |
| Ordinary Income YoY Change | +60.5% |
| Net Income Attributable to Owners YoY Change | +83.1% |
| Total Comprehensive Income YoY Change | +1.2% |
| Item | Value |
|---|
| Shares Outstanding (incl. Treasury) | 1.30B shares |
| Treasury Stock | 134.43M shares |
| Average Shares Outstanding | 1.16B shares |
| Book Value Per Share | ¥2,420.76 |
| Item | Amount |
|---|
| Q2 Dividend | ¥35.00 |
| Year-End Dividend | ¥85.00 |
| Item | Forecast |
|---|
| Net Sales Forecast | ¥2.25T |
| Operating Income Forecast | ¥370.00B |
| Ordinary Income Forecast | ¥460.00B |
| Net Income Attributable to Owners Forecast | ¥350.00B |
| Basic EPS Forecast | ¥300.62 |
| Dividend Per Share Forecast | ¥139.00 |
This data was automatically extracted from XBRL files. Please refer to the original disclosure documents for accuracy.
Nintendo (7974) reported FY2026 Q2 consolidated results under JGAAP showing very strong top-line momentum but with profits supported materially by non-operating items. Revenue reached ¥1,099.6bn, up 110.1% YoY, indicating an exceptional sales quarter likely driven by hardware and first-party software strength and/or timing effects. Operating income was ¥145.2bn, up 19.5% YoY, which is significantly slower than revenue growth, pointing to operating margin dilution and/or elevated cost bases. Gross profit was ¥317.9bn, implying a gross margin of 28.9%, which is low relative to Nintendo’s historical profile and suggests a hardware-heavy mix, promotional intensity, or data presentation differences. Net income rose 83.1% YoY to ¥198.9bn, well ahead of operating income growth, indicating that non-operating gains were a major driver of bottom-line performance. Ordinary income was ¥236.0bn versus operating income of ¥145.2bn, implying sizable non-operating gains (e.g., FX gains or interest income on cash) that bridged the gap. Using income tax expense of ¥38.4bn and ordinary income as a proxy for pre-tax, the implied effective tax rate is roughly 16–17%, lower than a typical normalized rate, which also aided net income. DuPont decomposition indicates ROE of 7.06%, driven by a net margin of 18.09%, asset turnover of 0.302x, and financial leverage of 1.29x, consistent with a low-leverage, asset-rich balance sheet. Liquidity remains robust with a current ratio of 460.5% and quick ratio of 379.1%, supported by current assets of ¥2,752.4bn against current liabilities of ¥597.6bn. The balance sheet shows total equity of ¥2,818.4bn against total assets of ¥3,636.2bn, implying an equity ratio around 77–78% (despite the reported 0.0% placeholder), confirming a conservative capital structure. Inventories are ¥486.4bn, which is meaningful relative to current liabilities and warrants monitoring for sell-through risk. Cash flow line items are unreported this quarter (zeros are placeholders), constraining assessment of earnings-to-cash conversion and free cash flow. Dividend data and share counts are also unreported; EPS is provided at ¥170.87, so payout analysis cannot be completed this quarter. Overall, the quarter demonstrates strong commercial traction, but profitability quality leans on non-operating gains and the operating margin appears compressed versus the scale of revenue growth. Key areas to monitor include gross margin normalization, the sustainability of non-operating income, and working capital dynamics, particularly inventory. Data limitations around cash flows and dividends require caution in assessing cash generation and capital return sustainability.
ROE_decomposition: ROE 7.06% = Net margin 18.09% × Asset turnover 0.302 × Financial leverage 1.29. The ROE is respectable for a low-leverage company, but the net margin exceeds the operating margin due to non-operating income, indicating ROE support from below-the-line items.
margin_quality: Gross margin is 28.9% (¥317.9bn/¥1,099.6bn). Operating margin is ~13.2% (¥145.2bn/¥1,099.6bn). Net margin is 18.09%. The spread between operating and net margins reflects substantial non-operating gains (ordinary income ¥236.0bn vs operating income ¥145.2bn). Effective tax rate, inferred at ~16–17%, further boosted net margin. The relatively low gross margin suggests a hardware-tilted mix or pricing/promotional factors this period.
operating_leverage: Revenue grew 110.1% YoY while operating income rose 19.5% YoY, indicating negative operating leverage in this snapshot (costs scaling faster than revenue or mix shift to lower-margin products). The gap implies higher cost of sales and/or increased SG&A/R&D relative to sales, or timing of expense recognition.
revenue_sustainability: The +110.1% YoY revenue surge is extraordinary and unlikely to be a steady-state run rate. Sustainability depends on the product launch calendar, hardware cycle dynamics, and software lineup cadence; without qualitative disclosures here, durability is uncertain.
profit_quality: Net income growth (+83.1% YoY) outpaced operating income (+19.5% YoY) due to non-operating contributions. This mix reduces the durability of bottom-line growth if FX/financial income normalizes.
outlook: Key swing factors include mix normalization (potentially lifting gross margin), the trajectory of non-operating gains (likely volatile), and inventory sell-through. Assuming stable demand and reduced reliance on non-operating items, margins could improve; conversely, a reversion in FX or interest income would pressure net margin.
liquidity: Current assets ¥2,752.4bn vs current liabilities ¥597.6bn imply a current ratio of ~4.61x and a quick ratio of ~3.79x, indicating very strong liquidity. Working capital is ¥2,154.7bn, providing a substantial buffer.
solvency: Total equity ¥2,818.4bn vs total assets ¥3,636.2bn implies an equity ratio around 77.5%, consistent with a conservative balance sheet. Debt-to-equity of 0.24x (likely total liabilities/equity) underscores low structural leverage.
capital_structure: Interest expense is unreported (0 placeholder), consistent with minimal interest-bearing debt historically. Ordinary income well above operating income indicates meaningful financial income/FX effects from a large net cash position.
earnings_quality: OCF is unreported this quarter, so OCF/NI and FCF cannot be assessed. Given ordinary income’s outsized contribution, headline earnings may not fully reflect underlying cash generation from operations.
FCF_analysis: Free cash flow is not disclosed (0 placeholder). Without capex/OCF detail, we cannot quantify FCF coverage of dividends or reinvestment capacity this period.
working_capital: Inventories at ¥486.4bn are material; with limited COGS visibility, turnover cannot be reliably computed. The scale warrants monitoring for obsolescence risk if hardware/software sell-through slows.
payout_ratio_assessment: DPS and payout ratio are unreported placeholders this quarter. EPS is ¥170.87, but without DPS we cannot compute payout. Historically, assessment would consider ordinary income reliance and cash generation, which are not available.
FCF_coverage: Undeterminable this quarter due to missing OCF and capex data (0 placeholders).
policy_outlook: With a strong equity base and typically robust cash generation, capacity for dividends is usually solid; however, absent cash flow disclosure and with profits aided by non-operating items this quarter, a conservative stance is warranted pending fuller information.
Business Risks:
- Platform cycle risk and hardware demand cyclicality
- Hit-driven software pipeline and title timing risk
- Gross margin sensitivity to hardware vs software mix
- Inventory obsolescence risk tied to cycle transitions
- FX volatility impacting revenues and non-operating income
- Digital vs physical mix shifts affecting margins
- Supply chain and component procurement risks
Financial Risks:
- Earnings volatility from FX valuation and interest income swings
- Potential margin compression if promotional activity increases
- Working capital swings (inventory and receivables) in peak launch periods
- Limited visibility on cash flow conversion due to unreported OCF/FCF
Key Concerns:
- Operating leverage negative in the period despite strong sales
- Heavy reliance on non-operating income to bridge operating and net profit
- Low reported gross margin versus historical profile suggesting mix or pricing pressure
- Data gaps (cash flows, dividends, share counts) constrain assessment of capital returns and cash conversion
Key Takeaways:
- Exceptional top-line growth (+110.1% YoY) but slower operating profit growth (+19.5% YoY) implies margin/mix pressure
- Net income strength (+83.1% YoY) is partly non-operating driven (ordinary income >> operating income)
- ROE 7.06% supported by low leverage and elevated net margin; sustainability depends on margin mix and non-operating normalization
- Liquidity and solvency are very strong (current ratio ~4.6x; equity ratio ~77–78%)
- Inventory level is elevated and a key watchpoint for cycle risk
- Cash flow data are not disclosed, limiting confidence in earnings-to-cash conversion analysis
Metrics to Watch:
- Gross margin trajectory and software/hardware mix
- Ordinary income components (FX gains, interest income) and sensitivity to rates/FX
- Operating margin progression and SG&A discipline
- Inventory levels and sell-through indicators
- OCF and FCF once disclosed; OCF/NI conversion
- Effective tax rate normalization
- ASP and unit trends for key platforms and titles
Relative Positioning:
Balance sheet strength and brand IP underpin resilience relative to peers; however, current-quarter profitability relies more on non-operating gains and shows weaker operating leverage than typical best-in-class software-driven peers.
This analysis was auto-generated by AI. Please note the following:
- No Guarantee of Accuracy: The accuracy and completeness of this analysis are not guaranteed. For accurate financial data, please refer to the original disclosure documents published on TDnet or other official sources
- Not Investment Advice: This analysis is for general informational purposes only and does not constitute investment advice under applicable securities laws. It is not a recommendation to buy or sell any specific securities
- At Your Own Risk: Investment decisions should be made at your own discretion and risk. We assume no liability for any losses incurred based on this analysis