About Quarterly Earnings Report Disclosures
| Item | Current | Prior | YoY % |
|---|---|---|---|
| Net Sales | ¥5.53B | ¥5.20B | +6.3% |
| Cost of Sales | ¥1.42B | - | - |
| Gross Profit | ¥3.78B | - | - |
| SG&A Expenses | ¥3.78B | - | - |
| Operating Income | ¥-393M | ¥7M | -5714.3% |
| Non-operating Income | ¥5M | - | - |
| Non-operating Expenses | ¥8M | - | - |
| Ordinary Income | ¥-399M | ¥4M | -10075.0% |
| Profit Before Tax | ¥-8M | - | - |
| Income Tax Expense | ¥25M | - | - |
| Net Income | ¥-33M | - | - |
| Net Income Attributable to Owners | ¥-575M | ¥-32M | -1696.9% |
| Total Comprehensive Income | ¥-575M | ¥-33M | -1642.4% |
| Interest Expense | ¥6M | - | - |
| Basic EPS | ¥-235.12 | ¥-13.31 | -1666.5% |
| Dividend Per Share | ¥0.00 | ¥0.00 | - |
| Item | Current End | Prior End | Change |
|---|---|---|---|
| Current Assets | ¥1.87B | - | - |
| Cash and Deposits | ¥1.16B | - | - |
| Accounts Receivable | ¥343M | - | - |
| Inventories | ¥62M | - | - |
| Non-current Assets | ¥2.24B | - | - |
| Item | Value |
|---|---|
| Net Profit Margin | -10.4% |
| Gross Profit Margin | 68.4% |
| Current Ratio | 165.1% |
| Quick Ratio | 159.6% |
| Debt-to-Equity Ratio | 1.10x |
| Interest Coverage Ratio | -67.29x |
| Effective Tax Rate | -333.8% |
| Item | YoY Change |
|---|---|
| Net Sales YoY Change | +6.3% |
| Operating Income YoY Change | -97.7% |
| Ordinary Income YoY Change | -98.5% |
| Item | Value |
|---|---|
| Shares Outstanding (incl. Treasury) | 2.45M shares |
| Treasury Stock | 248 shares |
| Average Shares Outstanding | 2.45M shares |
| Book Value Per Share | ¥683.27 |
| Item | Amount |
|---|---|
| Q2 Dividend | ¥0.00 |
| Year-End Dividend | ¥10.00 |
| Item | Forecast |
|---|---|
| Net Sales Forecast | ¥7.20B |
| Operating Income Forecast | ¥-390M |
| Ordinary Income Forecast | ¥-400M |
| Net Income Attributable to Owners Forecast | ¥-550M |
| Basic EPS Forecast | ¥-224.77 |
| Dividend Per Share Forecast | ¥0.00 |
This data was automatically extracted from XBRL files. Please refer to the original disclosure documents for accuracy.
| Property, Plant & Equipment | ¥1.60B | - | - |
| Intangible Assets | ¥18M | - | - |
| Total Assets | ¥3.33B | ¥4.11B | ¥-781M |
| Current Liabilities | ¥1.13B | - | - |
| Accounts Payable | ¥220M | - | - |
| Short-term Loans | ¥44M | - | - |
| Non-current Liabilities | ¥702M | - | - |
| Long-term Loans | ¥500M | - | - |
| Total Liabilities | ¥1.83B | - | - |
| Total Equity | ¥1.67B | ¥2.27B | ¥-601M |
| Capital Stock | ¥1.16B | - | - |
| Capital Surplus | ¥1.15B | - | - |
| Retained Earnings | ¥-42M | - | - |
| Treasury Stock | ¥-839,000 | - | - |
| Owners' Equity | ¥1.67B | ¥2.27B | ¥-600M |
| Working Capital | ¥738M | - | - |