About Quarterly Earnings Report Disclosures
| Item | Current | Prior | YoY % |
|---|---|---|---|
| Net Sales | ¥2.24B | ¥2.09B | +7.4% |
| Cost of Sales | ¥946M | - | - |
| Gross Profit | ¥1.14B | - | - |
| SG&A Expenses | ¥1.33B | - | - |
| Operating Income | ¥-207M | ¥-184M | -12.5% |
| Non-operating Income | ¥25M | - | - |
| Non-operating Expenses | ¥16M | - | - |
| Ordinary Income | ¥-194M | ¥-175M | -10.9% |
| Profit Before Tax | ¥-210M | - | - |
| Income Tax Expense | ¥-59M | - | - |
| Net Income | ¥-147M | ¥-150M | +2.0% |
| Interest Expense | ¥8M | - | - |
| Basic EPS | ¥-43.70 | ¥-45.42 | +3.8% |
| Dividend Per Share | ¥0.00 | ¥0.00 | - |
| Item | Current End | Prior End | Change |
|---|---|---|---|
| Current Assets | ¥3.75B | - | - |
| Cash and Deposits | ¥670M | - | - |
| Accounts Receivable | ¥324M | - | - |
| Inventories | ¥209M | - | - |
| Non-current Assets | ¥3.71B | - | - |
| Item | Value |
|---|---|
| Net Profit Margin | -6.6% |
| Gross Profit Margin | 51.0% |
| Current Ratio | 105.8% |
| Quick Ratio | 99.9% |
| Debt-to-Equity Ratio | 1.72x |
| Interest Coverage Ratio | -27.00x |
| Effective Tax Rate | 28.3% |
| Item | YoY Change |
|---|---|
| Net Sales YoY Change | +7.4% |
| Operating Income YoY Change | +6.0% |
| Ordinary Income YoY Change | +5.4% |
| Net Income YoY Change | +5.9% |
| Item | Value |
|---|---|
| Shares Outstanding (incl. Treasury) | 3.50M shares |
| Treasury Stock | 128K shares |
| Average Shares Outstanding | 3.38M shares |
| Book Value Per Share | ¥785.18 |
| Item | Amount |
|---|---|
| Q2 Dividend | ¥0.00 |
| Year-End Dividend | ¥33.00 |
| Item | Forecast |
|---|---|
| Net Sales Forecast | ¥12.59B |
| Operating Income Forecast | ¥850M |
| Ordinary Income Forecast | ¥866M |
| Net Income Forecast | ¥533M |
| Basic EPS Forecast | ¥159.90 |
| Dividend Per Share Forecast | ¥0.00 |
This data was automatically extracted from XBRL files. Please refer to the original disclosure documents for accuracy.
| Property, Plant & Equipment | ¥2.61B | - | - |
| Intangible Assets | ¥112M | - | - |
| Total Assets | ¥8.35B | ¥7.46B | +¥888M |
| Current Liabilities | ¥3.54B | - | - |
| Accounts Payable | ¥292M | - | - |
| Short-term Loans | ¥1.68B | - | - |
| Non-current Liabilities | ¥1.01B | - | - |
| Long-term Loans | ¥547M | - | - |
| Total Liabilities | ¥4.55B | - | - |
| Total Equity | ¥2.65B | ¥2.91B | ¥-261M |
| Capital Stock | ¥80M | - | - |
| Capital Surplus | ¥135M | - | - |
| Retained Earnings | ¥2.76B | - | - |
| Treasury Stock | ¥-64M | - | - |
| Owners' Equity | ¥2.65B | ¥2.91B | ¥-261M |
| Working Capital | ¥207M | - | - |