- Net Sales: ¥80.73B
- Operating Income: ¥1.54B
- Net Income: ¥4.25B
- EPS: ¥24.12
| Item | Current | Prior | YoY % |
|---|
| Net Sales | ¥80.73B | ¥84.51B | -4.5% |
| Cost of Sales | ¥71.49B | - | - |
| Gross Profit | ¥13.02B | - | - |
| SG&A Expenses | ¥11.26B | - | - |
| Operating Income | ¥1.54B | ¥1.76B | -12.3% |
| Non-operating Income | ¥1.63B | - | - |
| Non-operating Expenses | ¥285M | - | - |
| Ordinary Income | ¥2.35B | ¥3.10B | -24.1% |
| Income Tax Expense | ¥652M | - | - |
| Net Income | ¥4.25B | - | - |
| Net Income Attributable to Owners | ¥1.62B | ¥4.06B | -60.1% |
| Total Comprehensive Income | ¥3.45B | ¥3.11B | +10.9% |
| Depreciation & Amortization | ¥4.06B | - | - |
| Interest Expense | ¥60M | - | - |
| Basic EPS | ¥24.12 | ¥59.36 | -59.4% |
| Diluted EPS | ¥53.58 | ¥53.58 | +0.0% |
| Dividend Per Share | ¥17.00 | ¥17.00 | +0.0% |
| Item | Current End | Prior End | Change |
|---|
| Current Assets | ¥108.25B | - | - |
| Cash and Deposits | ¥25.52B | - | - |
| Inventories | ¥14.77B | - | - |
| Non-current Assets | ¥84.33B | - | - |
| Property, Plant & Equipment | ¥53.09B | - | - |
| Item | Current | Prior | Change |
|---|
| Operating Cash Flow | ¥7.89B | - | - |
| Financing Cash Flow | ¥-3.78B | - | - |
| Item | Value |
|---|
| Net Profit Margin | 2.0% |
| Gross Profit Margin | 16.1% |
| Current Ratio | 210.0% |
| Quick Ratio | 181.3% |
| Debt-to-Equity Ratio | 0.68x |
| Interest Coverage Ratio | 25.68x |
| EBITDA Margin | 6.9% |
| Item | YoY Change |
|---|
| Net Sales YoY Change | -4.5% |
| Operating Income YoY Change | -12.3% |
| Ordinary Income YoY Change | -24.2% |
| Net Income Attributable to Owners YoY Change | -60.1% |
| Total Comprehensive Income YoY Change | +10.9% |
| Item | Value |
|---|
| Shares Outstanding (incl. Treasury) | 70.00M shares |
| Treasury Stock | 2.84M shares |
| Average Shares Outstanding | 67.16M shares |
| Book Value Per Share | ¥1,724.92 |
| EBITDA | ¥5.60B |
| Item | Amount |
|---|
| Q2 Dividend | ¥17.00 |
| Year-End Dividend | ¥18.00 |
| Segment | Revenue | Operating Income |
|---|
| Capacitor | ¥369M | ¥1.19B |
| NECST | ¥68M | ¥356M |
| Item | Forecast |
|---|
| Net Sales Forecast | ¥180.00B |
| Operating Income Forecast | ¥6.00B |
| Ordinary Income Forecast | ¥7.00B |
| Net Income Attributable to Owners Forecast | ¥6.00B |
| Basic EPS Forecast | ¥89.34 |
| Dividend Per Share Forecast | ¥18.00 |
This data was automatically extracted from XBRL files. Please refer to the original disclosure documents for accuracy.
Nichicon Co., Ltd. (TSE:6996) reported FY2026 Q2 consolidated results under JGAAP with revenue of ¥80.7bn, down 4.5% YoY, reflecting softer end-demand and/or pricing pressure in key capacitor and energy-related segments. Gross profit is shown as ¥13.0bn, implying a gross margin of 16.1%, while operating income declined 12.3% YoY to ¥1.54bn, indicating negative operating leverage as costs did not fully flex with revenue. Ordinary income of ¥2.35bn exceeded operating income, suggesting meaningful non-operating gains (e.g., financial income or FX), which helped cushion profit. Net income was ¥1.62bn, down 60.1% YoY, pointing to either a tough comparison with a prior-period one-off gain or elevated non-recurring costs this year; reported effective tax rate appears as 0.0% but tax expense of ¥0.65bn implies a normalizing tax burden, so the 0% should be treated as unreported. DuPont metrics indicate net margin of 2.01%, asset turnover of 0.422x, and financial leverage of 1.65x, resulting in an ROE of 1.40%, a low return profile versus typical mid-cycle levels for the sector. EBITDA was ¥5.60bn (6.9% margin), and interest coverage is strong at 25.7x, consistent with modest interest expense (¥60m) and low financial risk from debt service. Cash generation was robust with operating cash flow (OCF) of ¥7.89bn, 4.87x net income, signaling high earnings-to-cash conversion in the period. Balance sheet strength is notable: total assets ¥191.2bn, equity ¥115.8bn, liabilities ¥78.8bn; the implied equity ratio is ~60.6% (equity/assets) even though the reported equity ratio shows as 0% (unreported). Liquidity is ample with a current ratio of 210% and quick ratio of 181%, and working capital of ¥56.7bn; inventories stand at ¥14.8bn and appear manageable relative to current assets. The debt-to-equity ratio is 0.68x, reflecting a conservative capital structure for a capital goods/component manufacturer. Despite solid liquidity and cash flow, profitability has compressed, with operating margin around 1.9% and ROE at 1.4%, underscoring cyclical and pricing headwinds. The gap between ordinary and operating income highlights reliance on non-operating items this half, which may not be sustainable. Dividend data (DPS and payout) are shown as zero and should be treated as not disclosed; actual distribution policy and interim dividends were not provided. Several data points (e.g., equity ratio, cash & equivalents, investing CF, DPS, shares) appear unreported; analysis focuses on the disclosed non-zero items and provided ratios. Overall, Nichicon enters the second half with a strong balance sheet and cash generation but muted profitability, and near-term trajectory will hinge on demand normalization, pricing discipline, and cost control.
ROE decomposes to 1.40% = 2.01% net margin × 0.422x asset turnover × 1.65x leverage, indicating the primary drag is slim margins and low asset velocity. Operating margin is ~1.9% (¥1.54bn/¥80.73bn), down YoY in line with the 12.3% decline in operating income despite only a 4.5% revenue decline, evidencing negative operating leverage. Gross margin is 16.1%, but note the arithmetic inconsistency between reported revenue and cost of sales; we rely on the provided gross margin/GP figure. EBITDA margin of 6.9% offers some buffer from depreciation, yet conversion to operating profit is modest, suggesting fixed-cost absorption pressure. Ordinary income exceeds operating income by ~¥0.81bn, implying material non-operating gains (e.g., interest income, FX), which flattered pre-tax earnings. The net margin at 2.01% is low for the sector, consistent with a cyclical trough or pricing pressure. Cost discipline appears insufficient to offset volume/mix headwinds; focus areas include manufacturing utilization and material cost pass-through. Interest burden is negligible (¥60m), so financial expenses are not a profitability constraint. Overall, profitability quality skews toward operating compression offset by non-operating items, with weak ROE as a result.
Revenue declined 4.5% YoY to ¥80.7bn, indicating softer demand in electronics/industrial end-markets. Operating income fell 12.3% YoY, outpacing the revenue decline, which implies mix or pricing deterioration and/or higher fixed-cost absorption. Net income dropped 60.1% YoY despite ordinary income exceeding operating income; this points to a tough prior-year comparison (likely one-off gains) and/or current-period extraordinary factors impacting the bottom line under JGAAP. The provided asset turnover of 0.422x suggests subdued sales efficiency versus asset base, possibly reflecting elevated working capital/invested capital or underutilized capacity. EBITDA growth is not provided, but absolute EBITDA of ¥5.60bn versus operating profit of ¥1.54bn underscores heavy depreciation tied to prior capacity/automation investments. Revenue sustainability into 2H will depend on order recovery in automotive/industrial electronics and the energy-related solutions pipeline; absent that, margins may remain pressured. Given strong OCF, the company retains capacity to fund growth initiatives; however, investing CF is unreported, limiting visibility on capex-driven growth. Outlook qualitatively hinges on normalization of customer inventory corrections, pricing discipline in commoditized capacitors, and contributions from higher-value niches (e.g., film capacitors for EV/renewables).
Liquidity is strong: current ratio 210%, quick ratio 181.3%, and working capital ¥56.7bn, implying ample short-term coverage of obligations. Total assets of ¥191.2bn and equity of ¥115.8bn imply an equity ratio near 60.6% (despite the equity ratio field being unreported), signaling a conservative balance sheet. Total liabilities of ¥78.8bn equate to a debt-to-equity ratio of 0.68x; with interest expense only ¥60m, leverage is manageable and interest burden minimal. Inventories are ¥14.8bn within current assets of ¥108.3bn, suggesting no overt inventory bloat from the disclosed data. Cash & equivalents are unreported; however, strong OCF reduces near-term liquidity concerns. The interest coverage ratio of 25.7x (operating income/interest) further evidences solvency strength. Overall, financial health appears solid with significant equity cushion and liquidity headroom.
OCF of ¥7.89bn versus net income of ¥1.62bn (OCF/NI = 4.87x) indicates strong earnings quality in the period, likely aided by working capital inflows and non-cash D&A of ¥4.06bn. EBITDA of ¥5.60bn reconciles cleanly (operating income + D&A), supporting reliability of operating profit. Free cash flow cannot be determined because investing cash flow is unreported; thus FCF shown as zero should not be interpreted as actual zero. Working capital metrics imply a release of cash in 1H (given high OCF relative to profit), but without the detailed CF statement, the drivers (receivables, inventory, payables) cannot be precisely parsed. Financing CF was -¥3.78bn, indicating net outflows (e.g., debt repayment, dividends, or buybacks), but granularity is unavailable. Overall, cash conversion appears strong and non-cash charges are significant, but the absence of investing CF and cash balance data constrains a full FCF quality assessment.
Dividend data (annual DPS, payout ratio, FCF coverage) are shown as zero and should be treated as not disclosed for this period. EPS is ¥24.12 for the half, and OCF was ¥7.89bn, suggesting capacity to fund distributions; however, without investing CF and actual dividend declarations, coverage analysis cannot be completed. The balance sheet (implied equity ratio ~60.6%, low interest burden) supports potential sustainability under a normalized payout, but policy and interim actions are not provided here. Conclusion: insufficient disclosed data to assess payout ratio and FCF coverage; watch for year-end guidance and board resolutions on dividends.
Business Risks:
- Cyclical demand in electronics/industrial end-markets leading to volume and pricing volatility
- Customer inventory adjustments affecting short-term orders and utilization
- Raw material cost swings (e.g., aluminum) impacting margins
- Foreign exchange fluctuations affecting both revenue mix and non-operating income
- Competitive pricing pressure in commoditized capacitor segments
- Execution risk on shifting mix toward higher-value products (EV/energy-related)
Financial Risks:
- Visibility gaps due to unreported cash & equivalents and investing cash flows
- Potential working capital rebuild in 2H reversing OCF strength
- Capex requirements for capacity/technology upgrades could compress FCF if elevated
- Exposure to interest rate/FX movements on financial income that currently supports ordinary income
Key Concerns:
- Operating margin compression with negative operating leverage (-12.3% OI vs -4.5% sales)
- Low ROE at 1.40% driven by thin net margin (2.01%) and subdued asset turnover (0.422x)
- Reliance on non-operating gains to bridge ordinary income above operating income
- Material data omissions (DPS, cash, investing CF) limiting full assessment
Key Takeaways:
- Top line down 4.5% YoY with operating income down 12.3% YoY, indicating negative operating leverage
- Gross margin 16.1% and EBITDA margin 6.9% point to cost absorption pressure
- Ordinary income exceeds operating by ~¥0.81bn, highlighting non-operating support
- ROE 1.40% reflects weak profitability despite solid balance sheet
- OCF ¥7.89bn (4.87x NI) demonstrates strong cash conversion in 1H
- Balance sheet is conservative with implied equity ratio ~60.6% and interest coverage 25.7x
- Dividend data not disclosed; payout capacity appears supported by OCF but policy unknown
Metrics to Watch:
- Order backlog and book-to-bill in capacitors/energy solutions
- Gross and operating margin trajectory and utilization rates
- Working capital movements (inventories, receivables, payables) and their impact on OCF
- Non-operating income components (FX gains/losses, interest income) sustainability
- Capex level and investing cash flow once disclosed
- ROE and asset turnover recovery into 2H
Relative Positioning:
Within Japanese passive component peers, Nichicon appears financially conservative with strong liquidity and coverage but currently exhibits subdued profitability and ROE; positioning likely hinges on mix shift toward higher-value applications versus peers facing similar cyclical and pricing pressures.
This analysis was auto-generated by AI. Please note the following:
- No Guarantee of Accuracy: The accuracy and completeness of this analysis are not guaranteed. For accurate financial data, please refer to the original disclosure documents published on TDnet or other official sources
- Not Investment Advice: This analysis is for general informational purposes only and does not constitute investment advice under applicable securities laws. It is not a recommendation to buy or sell any specific securities
- At Your Own Risk: Investment decisions should be made at your own discretion and risk. We assume no liability for any losses incurred based on this analysis