About Quarterly Earnings Report Disclosures
| Item | Current | Prior | YoY % |
|---|---|---|---|
| Net Sales | ¥6.14B | ¥5.97B | +2.8% |
| Cost of Sales | ¥2.43B | - | - |
| Gross Profit | ¥3.55B | - | - |
| SG&A Expenses | ¥3.38B | - | - |
| Operating Income | ¥120M | ¥170M | -29.4% |
| Non-operating Income | ¥48M | - | - |
| Non-operating Expenses | ¥60M | - | - |
| Ordinary Income | ¥133M | ¥158M | -15.8% |
| Profit Before Tax | ¥150M | - | - |
| Income Tax Expense | ¥149M | - | - |
| Net Income | ¥95,000 | - | - |
| Net Income Attributable to Owners | ¥17M | ¥98M | -82.7% |
| Total Comprehensive Income | ¥-25M | ¥3M | -933.3% |
| Interest Expense | ¥6M | - | - |
| Basic EPS | ¥3.40 | ¥18.88 | -82.0% |
| Dividend Per Share | ¥0.00 | ¥0.00 | - |
| Item | Current End | Prior End | Change |
|---|---|---|---|
| Current Assets | ¥4.14B | - | - |
| Cash and Deposits | ¥2.36B | - | - |
| Accounts Receivable | ¥683M | - | - |
| Inventories | ¥326M | - | - |
| Non-current Assets | ¥2.26B | - | - |
| Item | Value |
|---|---|
| Book Value Per Share | ¥458.01 |
| Net Profit Margin | 0.3% |
| Gross Profit Margin | 57.8% |
| Current Ratio | 157.8% |
| Quick Ratio | 145.4% |
| Debt-to-Equity Ratio | 1.28x |
| Interest Coverage Ratio | 19.46x |
| Effective Tax Rate | 99.9% |
| Item | YoY Change |
|---|---|
| Net Sales YoY Change | +2.8% |
| Operating Income YoY Change | -29.3% |
| Ordinary Income YoY Change | -15.8% |
| Net Income Attributable to Owners YoY Change | -82.0% |
| Total Comprehensive Income YoY Change | -94.3% |
| Item | Value |
|---|---|
| Shares Outstanding (incl. Treasury) | 5.50M shares |
| Treasury Stock | 280K shares |
| Average Shares Outstanding | 5.20M shares |
| Book Value Per Share | ¥524.86 |
| Item | Amount |
|---|---|
| Q2 Dividend | ¥0.00 |
| Year-End Dividend | ¥40.00 |
| Item | Forecast |
|---|---|
| Net Sales Forecast | ¥8.60B |
| Operating Income Forecast | ¥500M |
| Ordinary Income Forecast | ¥500M |
| Net Income Attributable to Owners Forecast | ¥300M |
| Basic EPS Forecast | ¥57.75 |
| Dividend Per Share Forecast | ¥40.00 |
This data was automatically extracted from XBRL files. Please refer to the original disclosure documents for accuracy.
| Property, Plant & Equipment | ¥1.42B | - | - |
| Intangible Assets | ¥277M | - | - |
| Investment Securities | ¥1M | - | - |
| Total Assets | ¥6.65B | ¥6.40B | +¥252M |
| Current Liabilities | ¥2.62B | - | - |
| Accounts Payable | ¥287M | - | - |
| Short-term Loans | ¥1.41B | - | - |
| Non-current Liabilities | ¥874M | - | - |
| Long-term Loans | ¥110M | - | - |
| Total Liabilities | ¥3.50B | - | - |
| Total Equity | ¥2.74B | ¥2.90B | ¥-162M |
| Capital Stock | ¥601M | - | - |
| Capital Surplus | ¥690M | - | - |
| Retained Earnings | ¥1.34B | - | - |
| Treasury Stock | ¥-138M | - | - |
| Owners' Equity | ¥2.39B | ¥2.57B | ¥-176M |
| Working Capital | ¥1.52B | - | - |