About Quarterly Earnings Report Disclosures
| Item | Current | Prior | YoY % |
|---|---|---|---|
| Net Sales | ¥2.00B | ¥1.55B | +28.8% |
| Cost of Sales | ¥1,000M | - | - |
| Gross Profit | ¥550M | - | - |
| SG&A Expenses | ¥465M | - | - |
| Operating Income | ¥107M | ¥84M | +27.4% |
| Non-operating Income | ¥3M | - | - |
| Non-operating Expenses | ¥228,000 | - | - |
| Ordinary Income | ¥111M | ¥87M | +27.6% |
| Profit Before Tax | ¥88M | - | - |
| Income Tax Expense | ¥23M | - | - |
| Net Income | ¥65M | - | - |
| Net Income Attributable to Owners | ¥78M | ¥64M | +21.9% |
| Total Comprehensive Income | ¥86M | ¥41M | +109.8% |
| Interest Expense | ¥228,000 | - | - |
| Basic EPS | ¥46.55 | ¥36.65 | +27.0% |
| Dividend Per Share | ¥40.00 | ¥40.00 | +0.0% |
| Item | Current End | Prior End | Change |
|---|---|---|---|
| Current Assets | ¥8.22B | - | - |
| Cash and Deposits | ¥3.06B | - | - |
| Accounts Receivable | ¥1.69B | - | - |
| Non-current Assets | ¥2.75B | - | - |
| Property, Plant & Equipment | ¥1.62B | - | - |
| Item | Value |
|---|---|
| Net Profit Margin | 3.9% |
| Gross Profit Margin | 27.6% |
| Current Ratio | 261.6% |
| Quick Ratio | 261.6% |
| Debt-to-Equity Ratio | 0.49x |
| Interest Coverage Ratio | 469.30x |
| Effective Tax Rate | 26.7% |
| Item | YoY Change |
|---|---|
| Net Sales YoY Change | +28.8% |
| Operating Income YoY Change | +26.3% |
| Ordinary Income YoY Change | +26.8% |
| Net Income Attributable to Owners YoY Change | +21.8% |
| Total Comprehensive Income YoY Change | +1.1% |
| Item | Value |
|---|---|
| Shares Outstanding (incl. Treasury) | 1.80M shares |
| Treasury Stock | 120K shares |
| Average Shares Outstanding | 1.69M shares |
| Book Value Per Share | ¥4,286.17 |
| Item | Amount |
|---|---|
| Q2 Dividend | ¥40.00 |
| Year-End Dividend | ¥70.00 |
| Item | Forecast |
|---|---|
| Net Sales Forecast | ¥11.00B |
| Operating Income Forecast | ¥1.09B |
| Ordinary Income Forecast | ¥1.10B |
| Net Income Attributable to Owners Forecast | ¥770M |
| Basic EPS Forecast | ¥457.95 |
| Dividend Per Share Forecast | ¥45.00 |
This data was automatically extracted from XBRL files. Please refer to the original disclosure documents for accuracy.
| Intangible Assets | ¥853M | - | - |
| Goodwill | ¥404M | - | - |
| Total Assets | ¥11.05B | ¥10.97B | +¥78M |
| Current Liabilities | ¥3.14B | - | - |
| Accounts Payable | ¥779M | - | - |
| Non-current Liabilities | ¥354M | - | - |
| Long-term Loans | ¥13M | - | - |
| Total Liabilities | ¥3.50B | - | - |
| Total Equity | ¥7.20B | ¥7.47B | ¥-278M |
| Capital Stock | ¥252M | - | - |
| Capital Surplus | ¥306M | - | - |
| Retained Earnings | ¥6.93B | - | - |
| Treasury Stock | ¥-93M | - | - |
| Owners' Equity | ¥7.20B | ¥7.47B | ¥-278M |
| Working Capital | ¥5.08B | - | - |