About Quarterly Earnings Report Disclosures
| Item | Current | Prior | YoY % |
|---|---|---|---|
| Net Sales | ¥13.97B | ¥10.79B | +29.5% |
| Cost of Sales | ¥6.05B | - | - |
| Gross Profit | ¥4.74B | - | - |
| SG&A Expenses | ¥6.16B | - | - |
| Operating Income | ¥-2.03B | ¥-1.41B | -43.4% |
| Non-operating Income | ¥106M | - | - |
| Non-operating Expenses | ¥41M | - | - |
| Ordinary Income | ¥-2.17B | ¥-1.35B | -60.5% |
| Profit Before Tax | ¥-1.47B | - | - |
| Income Tax Expense | ¥176M | - | - |
| Net Income | ¥-1.64B | - | - |
| Net Income Attributable to Owners | ¥-2.81B | ¥-1.64B | -71.2% |
| Total Comprehensive Income | ¥-2.74B | ¥-1.82B | -50.4% |
| Interest Expense | ¥40M | - | - |
| Basic EPS | ¥-74.82 | ¥-43.65 | -71.4% |
| Dividend Per Share | ¥0.00 | ¥0.00 | - |
| Item | Current End | Prior End | Change |
|---|---|---|---|
| Current Assets | ¥17.25B | - | - |
| Cash and Deposits | ¥10.81B | - | - |
| Inventories | ¥762M | - | - |
| Non-current Assets | ¥4.28B | - | - |
| Property, Plant & Equipment | ¥1.30B | - | - |
| Item | Value |
|---|---|
| Net Profit Margin | -20.1% |
| Gross Profit Margin | 33.9% |
| Current Ratio | 172.7% |
| Quick Ratio | 165.1% |
| Debt-to-Equity Ratio | 1.57x |
| Interest Coverage Ratio | -51.24x |
| Effective Tax Rate | -12.0% |
| Item | YoY Change |
|---|---|
| Net Sales YoY Change | +29.5% |
| Item | Value |
|---|---|
| Shares Outstanding (incl. Treasury) | 39.96M shares |
| Treasury Stock | 2.49M shares |
| Average Shares Outstanding | 37.57M shares |
| Book Value Per Share | ¥195.26 |
| Item | Amount |
|---|---|
| Q2 Dividend | ¥0.00 |
| Year-End Dividend | ¥0.00 |
| Item | Forecast |
|---|---|
| Net Sales Forecast | ¥20.50B |
| Operating Income Forecast | ¥-700M |
| Ordinary Income Forecast | ¥-900M |
| Net Income Attributable to Owners Forecast | ¥-1.40B |
| Basic EPS Forecast | ¥-37.23 |
| Dividend Per Share Forecast | ¥0.00 |
This data was automatically extracted from XBRL files. Please refer to the original disclosure documents for accuracy.
| Intangible Assets | ¥1.62B | - | - |
| Investment Securities | ¥676M | - | - |
| Total Assets | ¥13.40B | ¥21.53B | ¥-8.13B |
| Current Liabilities | ¥9.98B | - | - |
| Accounts Payable | ¥658M | - | - |
| Non-current Liabilities | ¥1.49B | - | - |
| Total Liabilities | ¥11.48B | - | - |
| Total Equity | ¥7.32B | ¥10.05B | ¥-2.73B |
| Capital Stock | ¥17.18B | - | - |
| Capital Surplus | ¥12.31B | - | - |
| Retained Earnings | ¥-16.25B | - | - |
| Treasury Stock | ¥-1.51B | - | - |
| Owners' Equity | ¥7.29B | ¥10.01B | ¥-2.72B |
| Working Capital | ¥7.26B | - | - |