About Quarterly Earnings Report Disclosures
| Item | Current | Prior | YoY % |
|---|---|---|---|
| Net Sales | ¥1.09B | ¥1.28B | -14.9% |
| Cost of Sales | ¥677M | - | - |
| Gross Profit | ¥604M | - | - |
| SG&A Expenses | ¥500M | - | - |
| Operating Income | ¥-43M | ¥127M | -133.9% |
| Equity Method Investment Income | ¥20M | - | - |
| Profit Before Tax | ¥-44M | ¥125M | -135.2% |
| Income Tax Expense | ¥58M | - | - |
| Net Income | ¥-45M | ¥67M | -167.2% |
| Net Income Attributable to Owners | ¥-38M | ¥24M | -258.3% |
| Total Comprehensive Income | ¥-45M | ¥67M | -167.2% |
| Basic EPS | ¥-2.73 | ¥1.73 | -257.8% |
| Diluted EPS | ¥1.72 | ¥1.72 | +0.0% |
| Dividend Per Share | ¥0.00 | ¥0.00 | - |
| Item | Current End | Prior End | Change |
|---|---|---|---|
| Current Assets | ¥3.26B | - | - |
| Accounts Receivable | ¥1.13B | - | - |
| Non-current Assets | ¥2.46B | - | - |
| Property, Plant & Equipment | ¥198M | - | - |
| Total Assets | ¥5.63B | ¥5.72B | ¥-91M |
| Item | Current | Prior | Change |
|---|---|---|---|
| Cash and Cash Equivalents | ¥1.65B | - | - |
| Item | Value |
|---|---|
| Net Profit Margin | -3.5% |
| Gross Profit Margin | 55.4% |
| Debt-to-Equity Ratio | 1.20x |
| Effective Tax Rate | -131.8% |
| Item | YoY Change |
|---|---|
| Net Sales YoY Change | -14.9% |
| Operating Income YoY Change | +0.6% |
| Profit Before Tax YoY Change | -1.7% |
| Net Income YoY Change | -18.9% |
| Net Income Attributable to Owners YoY Change | -69.9% |
| Total Comprehensive Income YoY Change | -23.1% |
| Item | Value |
|---|---|
| Shares Outstanding (incl. Treasury) | 14.17M shares |
| Treasury Stock | 68 shares |
| Average Shares Outstanding | 14.17M shares |
| Book Value Per Share | ¥182.25 |
| Item | Amount |
|---|---|
| Q2 Dividend | ¥0.00 |
| Year-End Dividend | ¥0.00 |
| Item | Forecast |
|---|---|
| Net Sales Forecast | ¥6.00B |
| Operating Income Forecast | ¥600M |
| Net Income Attributable to Owners Forecast | ¥308M |
| Basic EPS Forecast | ¥21.73 |
| Dividend Per Share Forecast | ¥0.00 |
This data was automatically extracted from XBRL files. Please refer to the original disclosure documents for accuracy.
| Accounts Payable | ¥879M | - | - |
| Short-term Loans | ¥840M | - | - |
| Long-term Loans | ¥815M | - | - |
| Total Liabilities | ¥3.09B | - | - |
| Total Equity | ¥2.58B | ¥2.63B | ¥-46M |
| Capital Surplus | ¥207M | - | - |
| Retained Earnings | ¥1.77B | - | - |
| Treasury Stock | ¥-135,000 | - | - |
| Shareholders' Equity | ¥2.55B | ¥2.59B | ¥-39M |
| Equity Ratio | 45.3% | 45.3% | 0.0% |