About Quarterly Earnings Report Disclosures
| Item | Current | Prior | YoY % |
|---|---|---|---|
| Net Sales | ¥3.40B | ¥3.11B | +9.5% |
| Cost of Sales | ¥1.96B | - | - |
| Gross Profit | ¥1.15B | - | - |
| SG&A Expenses | ¥1.04B | - | - |
| Operating Income | ¥64M | ¥104M | -38.5% |
| Non-operating Income | ¥1M | - | - |
| Non-operating Expenses | ¥14M | - | - |
| Ordinary Income | ¥56M | ¥91M | -38.5% |
| Profit Before Tax | ¥92M | - | - |
| Income Tax Expense | ¥49M | - | - |
| Net Income | ¥43M | - | - |
| Net Income Attributable to Owners | ¥36M | ¥43M | -16.3% |
| Total Comprehensive Income | ¥36M | ¥43M | -16.3% |
| Interest Expense | ¥8M | - | - |
| Basic EPS | ¥20.19 | ¥29.07 | -30.5% |
| Dividend Per Share | ¥0.00 | ¥0.00 | - |
| Item | Current End | Prior End | Change |
|---|---|---|---|
| Current Assets | ¥2.19B | - | - |
| Cash and Deposits | ¥886M | - | - |
| Accounts Receivable | ¥320M | - | - |
| Non-current Assets | ¥454M | - | - |
| Property, Plant & Equipment | ¥31M | - | - |
| Item | Value |
|---|---|
| Net Profit Margin | 1.1% |
| Gross Profit Margin | 33.6% |
| Current Ratio | 165.0% |
| Quick Ratio | 165.0% |
| Debt-to-Equity Ratio | 1.36x |
| Interest Coverage Ratio | 8.02x |
| Effective Tax Rate | 52.9% |
| Item | YoY Change |
|---|---|
| Net Sales YoY Change | +9.5% |
| Operating Income YoY Change | -38.1% |
| Ordinary Income YoY Change | -38.7% |
| Net Income Attributable to Owners YoY Change | -15.7% |
| Total Comprehensive Income YoY Change | -14.7% |
| Item | Value |
|---|---|
| Shares Outstanding (incl. Treasury) | 1.81M shares |
| Treasury Stock | 191 shares |
| Average Shares Outstanding | 1.81M shares |
| Book Value Per Share | ¥617.66 |
| Item | Amount |
|---|---|
| Q2 Dividend | ¥0.00 |
| Year-End Dividend | ¥25.00 |
| Item | Forecast |
|---|---|
| Net Sales Forecast | ¥4.50B |
| Operating Income Forecast | ¥180M |
| Ordinary Income Forecast | ¥160M |
| Net Income Attributable to Owners Forecast | ¥120M |
| Basic EPS Forecast | ¥60.80 |
| Dividend Per Share Forecast | ¥25.00 |
This data was automatically extracted from XBRL files. Please refer to the original disclosure documents for accuracy.
| Intangible Assets | ¥162M | - | - |
| Goodwill | ¥123M | - | - |
| Total Assets | ¥3.35B | ¥2.65B | +¥706M |
| Current Liabilities | ¥1.33B | - | - |
| Accounts Payable | ¥190M | - | - |
| Short-term Loans | ¥750M | - | - |
| Non-current Liabilities | ¥193M | - | - |
| Long-term Loans | ¥164M | - | - |
| Total Liabilities | ¥1.52B | - | - |
| Total Equity | ¥1.12B | ¥1.12B | ¥-9M |
| Capital Stock | ¥382M | - | - |
| Capital Surplus | ¥375M | - | - |
| Retained Earnings | ¥362M | - | - |
| Treasury Stock | ¥-338,000 | - | - |
| Owners' Equity | ¥1.11B | ¥1.12B | ¥-8M |
| Working Capital | ¥864M | - | - |