About Quarterly Earnings Report Disclosures
| Item | Current | Prior | YoY % |
|---|---|---|---|
| Net Sales | ¥876M | ¥956M | -8.4% |
| Cost of Sales | ¥143M | - | - |
| Gross Profit | ¥813M | - | - |
| SG&A Expenses | ¥725M | - | - |
| Operating Income | ¥3M | ¥88M | -96.6% |
| Non-operating Income | ¥5M | - | - |
| Non-operating Expenses | ¥899,000 | - | - |
| Ordinary Income | ¥8M | ¥92M | -91.3% |
| Profit Before Tax | ¥93M | - | - |
| Income Tax Expense | ¥30M | - | - |
| Net Income | ¥5M | ¥63M | -92.1% |
| Depreciation & Amortization | ¥31M | - | - |
| Interest Expense | ¥33,000 | - | - |
| Basic EPS | ¥1.93 | ¥21.40 | -91.0% |
| Diluted EPS | ¥21.38 | ¥21.38 | +0.0% |
| Dividend Per Share | ¥0.00 | ¥0.00 | - |
| Item | Current End | Prior End | Change |
|---|---|---|---|
| Current Assets | ¥2.85B | - | - |
| Cash and Deposits | ¥2.14B | - | - |
| Accounts Receivable | ¥553M | - | - |
| Non-current Assets | ¥601M | - | - |
| Property, Plant & Equipment | ¥74M | - | - |
| Item | Current | Prior | Change |
|---|---|---|---|
| Operating Cash Flow | ¥-383M | - | - |
| Financing Cash Flow | ¥250M | - | - |
| Item | Value |
|---|---|
| Net Profit Margin | 0.6% |
| Gross Profit Margin | 92.8% |
| Current Ratio | 478.8% |
| Quick Ratio | 478.8% |
| Debt-to-Equity Ratio | 0.23x |
| Interest Coverage Ratio | 90.91x |
| EBITDA Margin | 3.9% |
| Effective Tax Rate | 31.9% |
| Item | YoY Change |
|---|---|
| Net Sales YoY Change | -8.4% |
| Operating Income YoY Change | -96.2% |
| Ordinary Income YoY Change | -90.8% |
| Net Income YoY Change | -90.9% |
| Item | Value |
|---|---|
| Shares Outstanding (incl. Treasury) | 3.08M shares |
| Treasury Stock | 95K shares |
| Average Shares Outstanding | 2.98M shares |
| Book Value Per Share | ¥946.72 |
| EBITDA | ¥34M |
| Item | Amount |
|---|---|
| Q2 Dividend | ¥0.00 |
| Year-End Dividend | ¥0.00 |
| Item | Forecast |
|---|---|
| Net Sales Forecast | ¥3.86B |
| Operating Income Forecast | ¥136M |
| Ordinary Income Forecast | ¥146M |
| Net Income Forecast | ¥101M |
| Basic EPS Forecast | ¥34.04 |
This data was automatically extracted from XBRL files. Please refer to the original disclosure documents for accuracy.
| Intangible Assets | ¥313M | - | - |
| Investment Securities | ¥100M | - | - |
| Total Assets | ¥3.19B | ¥3.45B | ¥-256M |
| Current Liabilities | ¥595M | - | - |
| Accounts Payable | ¥23M | - | - |
| Non-current Liabilities | ¥40M | - | - |
| Total Liabilities | ¥635M | - | - |
| Total Equity | ¥2.82B | ¥2.82B | +¥5M |
| Capital Stock | ¥251M | - | - |
| Capital Surplus | ¥206M | - | - |
| Retained Earnings | ¥2.44B | - | - |
| Treasury Stock | ¥-85M | - | - |
| Owners' Equity | ¥2.82B | ¥2.82B | +¥5M |
| Working Capital | ¥2.25B | - | - |