About Quarterly Earnings Report Disclosures
| Item | Current | Prior | YoY % |
|---|---|---|---|
| Net Sales | ¥3.85B | ¥5.49B | -29.9% |
| Cost of Sales | ¥4.41B | - | - |
| Gross Profit | ¥1.09B | - | - |
| SG&A Expenses | ¥906M | - | - |
| Operating Income | ¥-163M | ¥179M | -191.1% |
| Non-operating Income | ¥1.08B | - | - |
| Non-operating Expenses | ¥265M | - | - |
| Ordinary Income | ¥1.50B | ¥990M | +51.7% |
| Profit Before Tax | ¥745M | - | - |
| Income Tax Expense | ¥173M | - | - |
| Net Income | ¥572M | - | - |
| Net Income Attributable to Owners | ¥1.35B | ¥599M | +125.5% |
| Total Comprehensive Income | ¥1.74B | ¥554M | +213.7% |
| Depreciation & Amortization | ¥32M | - | - |
| Interest Expense | ¥29M | - | - |
| Basic EPS | ¥27.29 | ¥13.21 | +106.6% |
| Diluted EPS | ¥27.03 | ¥13.12 | +106.0% |
| Dividend Per Share | ¥0.00 | ¥0.00 | - |
| Item | Current End | Prior End | Change |
|---|---|---|---|
| Current Assets | ¥15.74B | - | - |
| Cash and Deposits | ¥6.08B | - | - |
| Accounts Receivable | ¥553M | - | - |
| Non-current Assets | ¥8.15B | - | - |
| Property, Plant & Equipment | ¥108M | - | - |
| Item | Current | Prior | Change |
|---|---|---|---|
| Operating Cash Flow | ¥171M | - | - |
| Financing Cash Flow | ¥3.69B | - | - |
| Item | Value |
|---|---|
| Net Profit Margin | 35.1% |
| Gross Profit Margin | 28.2% |
| Current Ratio | 307.8% |
| Quick Ratio | 307.8% |
| Debt-to-Equity Ratio | 0.30x |
| Interest Coverage Ratio | -5.60x |
| EBITDA Margin | -3.4% |
| Effective Tax Rate | 23.2% |
| Item | YoY Change |
|---|---|
| Net Sales YoY Change | -29.9% |
| Ordinary Income YoY Change | +51.7% |
| Net Income Attributable to Owners YoY Change | +1.3% |
| Total Comprehensive Income YoY Change | +2.1% |
| Item | Value |
|---|---|
| Shares Outstanding (incl. Treasury) | 49.92M shares |
| Average Shares Outstanding | 49.52M shares |
| Book Value Per Share | ¥399.71 |
| EBITDA | ¥-131M |
| Item | Amount |
|---|---|
| Q2 Dividend | ¥0.00 |
| Year-End Dividend | ¥0.00 |
This data was automatically extracted from XBRL files. Please refer to the original disclosure documents for accuracy.
| Intangible Assets | ¥2.14B | - | - |
| Investment Securities | ¥1.52B | - | - |
| Total Assets | ¥28.82B | ¥23.88B | +¥4.94B |
| Current Liabilities | ¥5.11B | - | - |
| Accounts Payable | ¥114M | - | - |
| Short-term Loans | ¥2.00B | - | - |
| Non-current Liabilities | ¥892M | - | - |
| Long-term Loans | ¥83M | - | - |
| Total Liabilities | ¥6.00B | - | - |
| Total Equity | ¥19.95B | ¥17.88B | +¥2.07B |
| Capital Stock | ¥14.62B | - | - |
| Capital Surplus | ¥2.07B | - | - |
| Retained Earnings | ¥-1.10B | - | - |
| Owners' Equity | ¥18.63B | ¥16.70B | +¥1.93B |
| Working Capital | ¥10.62B | - | - |