About Quarterly Earnings Report Disclosures
| Item | Current | Prior | YoY % |
|---|---|---|---|
| Net Sales | ¥31.21B | ¥24.95B | +25.1% |
| Cost of Sales | ¥7.31B | - | - |
| Gross Profit | ¥17.63B | - | - |
| SG&A Expenses | ¥14.70B | - | - |
| Operating Income | ¥3.57B | ¥2.93B | +21.9% |
| Non-operating Income | ¥116M | - | - |
| Non-operating Expenses | ¥31M | - | - |
| Ordinary Income | ¥3.70B | ¥3.02B | +22.6% |
| Profit Before Tax | ¥3.02B | - | - |
| Income Tax Expense | ¥945M | - | - |
| Net Income | ¥2.49B | ¥2.07B | +20.4% |
| Interest Expense | ¥22M | - | - |
| Basic EPS | ¥127.01 | ¥105.65 | +20.2% |
| Dividend Per Share | ¥0.00 | ¥0.00 | - |
| Item | Current End | Prior End | Change |
|---|---|---|---|
| Current Assets | ¥7.39B | - | - |
| Cash and Deposits | ¥3.96B | - | - |
| Accounts Receivable | ¥890M | - | - |
| Non-current Assets | ¥7.06B | - | - |
| Property, Plant & Equipment | ¥5.39B | - | - |
| Item | Value |
|---|---|
| Book Value Per Share | ¥452.88 |
| Net Profit Margin | 8.0% |
| Gross Profit Margin | 56.5% |
| Current Ratio | 121.4% |
| Quick Ratio | 121.4% |
| Debt-to-Equity Ratio | 0.87x |
| Interest Coverage Ratio | 159.97x |
| Effective Tax Rate | 31.3% |
| Item | YoY Change |
|---|---|
| Net Sales YoY Change | +25.1% |
| Operating Income YoY Change | +21.9% |
| Ordinary Income YoY Change | +22.6% |
| Net Income YoY Change | +20.4% |
| Item | Value |
|---|---|
| Shares Outstanding (incl. Treasury) | 20.11M shares |
| Treasury Stock | 413K shares |
| Average Shares Outstanding | 19.64M shares |
| Book Value Per Share | ¥452.85 |
| Item | Amount |
|---|---|
| Q2 Dividend | ¥0.00 |
| Year-End Dividend | ¥8.00 |
| Item | Forecast |
|---|---|
| Net Sales Forecast | ¥42.70B |
| Operating Income Forecast | ¥4.40B |
| Ordinary Income Forecast | ¥4.60B |
| Net Income Forecast | ¥3.23B |
| Basic EPS Forecast | ¥163.96 |
| Dividend Per Share Forecast | ¥21.00 |
This data was automatically extracted from XBRL files. Please refer to the original disclosure documents for accuracy.
| Intangible Assets | ¥145M | - | - |
| Investment Securities | ¥63M | - | - |
| Total Assets | ¥16.25B | ¥14.45B | +¥1.80B |
| Current Liabilities | ¥6.09B | - | - |
| Accounts Payable | ¥1.10B | - | - |
| Non-current Liabilities | ¥1.69B | - | - |
| Long-term Loans | ¥1.30B | - | - |
| Total Liabilities | ¥7.78B | - | - |
| Total Equity | ¥8.92B | ¥6.67B | +¥2.25B |
| Capital Stock | ¥326M | - | - |
| Capital Surplus | ¥341M | - | - |
| Retained Earnings | ¥6.07B | - | - |
| Treasury Stock | ¥-101M | - | - |
| Owners' Equity | ¥8.92B | ¥6.67B | +¥2.25B |
| Working Capital | ¥1.30B | - | - |