About Quarterly Earnings Report Disclosures
| Item | Current | Prior | YoY % |
|---|---|---|---|
| Net Sales | ¥2.68B | ¥1.54B | +74.1% |
| Cost of Sales | ¥747M | - | - |
| Gross Profit | ¥791M | - | - |
| SG&A Expenses | ¥785M | - | - |
| Operating Income | ¥24M | ¥6M | +300.0% |
| Non-operating Income | ¥702,000 | - | - |
| Non-operating Expenses | ¥17M | - | - |
| Ordinary Income | ¥1M | ¥-10M | +110.0% |
| Profit Before Tax | ¥-25M | - | - |
| Income Tax Expense | ¥1M | - | - |
| Net Income | ¥-26M | - | - |
| Net Income Attributable to Owners | ¥-5M | ¥-26M | +80.8% |
| Total Comprehensive Income | ¥-2M | ¥-25M | +92.0% |
| Interest Expense | ¥8M | - | - |
| Basic EPS | ¥-0.67 | ¥-2.45 | +72.7% |
| Dividend Per Share | ¥0.00 | ¥0.00 | - |
| Item | Current End | Prior End | Change |
|---|---|---|---|
| Current Assets | ¥5.80B | - | - |
| Cash and Deposits | ¥1.87B | - | - |
| Non-current Assets | ¥339M | - | - |
| Property, Plant & Equipment | ¥89M | - | - |
| Total Assets | ¥5.93B | ¥6.14B | ¥-208M |
| Item | Value |
|---|---|
| Net Profit Margin | -0.2% |
| Gross Profit Margin | 29.6% |
| Current Ratio | 165.8% |
| Quick Ratio | 165.8% |
| Debt-to-Equity Ratio | 2.19x |
| Interest Coverage Ratio | 3.02x |
| Effective Tax Rate | -4.9% |
| Item | YoY Change |
|---|---|
| Net Sales YoY Change | +74.1% |
| Operating Income YoY Change | +3.1% |
| Ordinary Income YoY Change | +20.1% |
| Net Income Attributable to Owners YoY Change | +59.4% |
| Item | Value |
|---|---|
| Shares Outstanding (incl. Treasury) | 11.74M shares |
| Treasury Stock | 336K shares |
| Average Shares Outstanding | 11.39M shares |
| Book Value Per Share | ¥168.86 |
| Item | Amount |
|---|---|
| Q2 Dividend | ¥0.00 |
| Year-End Dividend | ¥0.00 |
| Item | Forecast |
|---|---|
| Net Sales Forecast | ¥12.00B |
| Operating Income Forecast | ¥370M |
| Ordinary Income Forecast | ¥240M |
| Dividend Per Share Forecast | ¥0.00 |
This data was automatically extracted from XBRL files. Please refer to the original disclosure documents for accuracy.
| Current Liabilities | ¥3.50B | - | - |
| Accounts Payable | ¥60M | - | - |
| Short-term Loans | ¥1.67B | - | - |
| Non-current Liabilities | ¥710M | - | - |
| Long-term Loans | ¥609M | - | - |
| Total Liabilities | ¥4.21B | - | - |
| Total Equity | ¥1.93B | ¥1.93B | ¥-6M |
| Capital Stock | ¥15M | - | - |
| Capital Surplus | ¥1.68B | - | - |
| Retained Earnings | ¥157M | - | - |
| Treasury Stock | ¥-63M | - | - |
| Owners' Equity | ¥1.79B | ¥1.79B | +¥6M |
| Working Capital | ¥2.30B | - | - |