Kakaku.com,Inc. FY2026 Q2 earnings report and financial analysis
/
About Quarterly Earnings Report Disclosures
| Item | Current | Prior | YoY % |
|---|---|---|---|
| Net Sales | ¥44.86B | ¥36.36B | +23.4% |
| Operating Income | ¥13.84B | ¥14.03B | -1.4% |
| Equity Method Investment Income | ¥-13M | - | - |
| Profit Before Tax | ¥13.55B | ¥14.09B | -3.8% |
| Income Tax Expense | ¥4.53B | - | - |
| Net Income | ¥9.38B | ¥9.56B | -1.9% |
| Net Income Attributable to Owners | ¥9.37B | ¥9.59B | -2.3% |
| Total Comprehensive Income | ¥9.32B | ¥9.56B | -2.5% |
| Depreciation & Amortization | ¥1.92B | - | - |
| Basic EPS | ¥47.36 | ¥48.52 | -2.4% |
| Diluted EPS | ¥47.35 | ¥48.48 | -2.3% |
| Dividend Per Share | ¥25.00 | ¥25.00 | +0.0% |
| Item | Current End | Prior End | Change |
|---|---|---|---|
| Current Assets | ¥71.54B | - | - |
| Accounts Receivable | ¥13.33B | - | - |
| Non-current Assets | ¥21.96B | - | - |
| Property, Plant & Equipment | ¥2.18B | - | - |
| Total Assets | ¥87.53B | ¥93.50B | ¥-5.98B |
| Item | Current | Prior | Change |
|---|---|---|---|
| Operating Cash Flow | ¥13.95B | - | - |
| Investing Cash Flow | ¥-1.40B | - | - |
| Financing Cash Flow | ¥-5.32B | - | - |
| Cash and Cash Equivalents | ¥50.86B | - | - |
| Free Cash Flow | ¥12.55B | - | - |
| Item | Value |
|---|---|
| Net Profit Margin | 20.9% |
| Debt-to-Equity Ratio | 0.52x |
| EBITDA Margin | 35.1% |
| Effective Tax Rate | 33.4% |
| Item | YoY Change |
|---|---|
| Net Sales YoY Change | +23.4% |
| Operating Income YoY Change | -1.4% |
| Profit Before Tax YoY Change | -3.8% |
| Net Income YoY Change | -1.9% |
| Net Income Attributable to Owners YoY Change | -2.3% |
| Total Comprehensive Income YoY Change | -2.5% |
| Item | Value |
|---|---|
| Shares Outstanding (incl. Treasury) | 198.22M shares |
| Treasury Stock | 382K shares |
| Average Shares Outstanding | 197.80M shares |
| Book Value Per Share | ¥305.64 |
| EBITDA | ¥15.77B |
| Item | Amount |
|---|---|
| Q2 Dividend | ¥25.00 |
| Year-End Dividend | ¥55.00 |
| Item | Forecast |
|---|---|
| Net Sales Forecast | ¥92.00B |
| Operating Income Forecast | ¥28.00B |
| Net Income Attributable to Owners Forecast | ¥19.00B |
| Basic EPS Forecast | ¥96.09 |
| Dividend Per Share Forecast | ¥25.00 |
This data was automatically extracted from XBRL files. Please refer to the original disclosure documents for accuracy.
Kakaku.com (TSE:2371) reported FY2026 Q2 consolidated IFRS results with revenue of 448.61 (100M JPY), up a strong 23.4% YoY, indicating solid topline momentum across its portfolio. Despite this growth, operating income declined 1.4% YoY to 138.43, implying meaningful margin compression in the period. Net income was 93.68, down 2.3% YoY, with an effective tax rate of 33.4% (tax expense 45.29 on PBT 135.53). EBITDA was 157.66, yielding a robust 35.1% EBITDA margin, yet the widening gap between EBITDA and operating income points to rising depreciation/amortization and/or operating costs. DuPont decomposition shows net margin of 20.9%, asset turnover of 0.513x, and financial leverage of 1.45x, producing ROE of 15.5% (in line with reported). Cash generation was strong: operating cash flow (OCF) of 139.51 exceeded net income by 1.49x, and free cash flow (FCF) reached 125.48 after modest capex of 2.76. The balance sheet remains conservative with total assets of 875.26 and total equity of 604.66, translating to a high equity ratio of 68.8% and liabilities-to-equity of about 0.52x. Cash and equivalents were 508.59, providing ample liquidity, although current liabilities and interest-bearing debt details were unreported. The company paid dividends of 45.44 via financing cash flows, while overall financing outflows were 53.17, implying continued shareholder returns. While the provided calculated payout ratio is 169.3% and FCF coverage is 0.79x, the cash flow statement suggests cash dividends were covered by FCF in this period; methodology differences may explain the discrepancy. Working capital dynamics appear favorable with current assets of 715.41 and accounts receivable of 133.28, though the absence of current liability details limits ratio analysis. Profitability quality remains good given strong OCF/NI and high cash balances, but the decline in operating profit despite strong revenue implies negative operating leverage in the half. The tax burden was stable, and non-operating items were not disclosed, limiting visibility into below-OP drivers. Overall, Kakaku.com maintains solid returns (ROE 15.5%) with strong cash conversion, a cash-rich and lightly leveraged balance sheet, and healthy liquidity. Key watchpoints are the sustainability of revenue growth, margin recovery, and the alignment of dividend policy with earnings and FCF.
ROE decomposition: ROE 15.5% = Net margin 20.9% x Asset turnover 0.513x x Financial leverage 1.45x. The ROE is healthy and aligned with the reported figure, indicating no apparent distortions from leverage. margin_quality: Operating income fell 1.4% YoY to 138.43 despite revenue rising 23.4% to 448.61, pointing to margin compression. EBITDA margin of 35.1% is strong, but the OP margin (not disclosed) likely contracted due to higher SG&A, marketing, or personnel costs and/or mix effects. Net margin at 20.9% remains high, supported by a standard tax rate (33.4%). operating_leverage: Negative operating leverage this half: strong revenue growth (+23.4% YoY) did not translate into operating profit growth (-1.4% YoY). This suggests incremental revenue carried lower contribution margins or was accompanied by cost step-ups.
revenue_sustainability: Topline growth of +23.4% YoY is robust. Sustainability will depend on continued user traffic, advertiser demand, and monetization efficiency across price comparison, restaurant, and travel-related platforms. Lack of segment disclosure limits granularity. profit_quality: OCF/NI of 1.49x and EBITDA of 157.66 indicate earnings backed by cash. The decline in OP and NI suggests near-term pressure on operating efficiency despite healthy cash conversion. outlook: With a high equity ratio (68.8%) and large cash balance (508.59), Kakaku.com is positioned to invest in growth and product enhancements. Near-term, monitor whether cost normalization and mix improvements can restore operating leverage. Tax rate near 33% appears stable; non-operating factors are limited based on available data.
liquidity: Cash & equivalents of 508.59 vs total assets of 875.26 indicates strong liquidity. Current assets are 715.41, but current liabilities are unreported, so current/quick ratios are not calculable. Working capital is sizable at 715.41. solvency: Total liabilities of 313.70 vs equity of 604.66 imply liabilities-to-equity of ~0.52x and an equity ratio of 68.8%, signaling low balance sheet risk. Interest-bearing debt is unreported; interest coverage cannot be assessed. capital_structure: Leverage is modest (financial leverage 1.45x from DuPont). The balance sheet is predominantly equity-funded, offering flexibility for investment and shareholder returns.
earnings_quality: OCF 139.51 exceeds net income 93.68 (1.49x), indicating strong conversion and limited accrual risk. D&A of 19.23 supports EBITDA-to-OP conversion and non-cash add-backs. FCF_analysis: FCF was 125.48 after minimal capex of 2.76, highlighting an asset-light model. Investing CF of -14.03 suggests additional investment activity beyond capex (e.g., intangibles or financial assets), details unreported. working_capital: Accounts receivable are 133.28; other working capital details are unreported. The strong OCF implies favorable collections and/or efficient working capital management in the period.
payout_ratio_assessment: The provided calculated payout ratio is 169.3%, indicating distributions above period earnings on that basis. However, cash dividends paid were 45.44 versus net income of 93.68, which would imply a lower cash-based payout; the discrepancy likely reflects differing definitions or period alignment. FCF_coverage: Provided FCF coverage is 0.79x, suggesting dividends exceed FCF by that measure. By direct cash figures this period, FCF of 125.48 would cover cash dividends of 45.44 comfortably; methodology differences cannot be reconciled with available data. policy_outlook: With strong cash balances (508.59) and low leverage, the company has capacity to sustain distributions. Future sustainability hinges on restoring operating leverage to keep earnings growth aligned with payouts, and on clarity around the payout metric used.
Business Risks:
Financial Risks:
Key Concerns:
Key Takeaways:
Metrics to Watch:
Relative Positioning: Relative to domestic internet platform peers, Kakaku.com exhibits above-average cash conversion and balance sheet strength, but near-term operating leverage is weaker given margin compression despite strong revenue growth.
This analysis was auto-generated by AI. Please note the following:
| Accounts Payable | ¥5.16B | - | - |
| Total Liabilities | ¥31.37B | - | - |
| Total Equity | ¥60.47B | ¥62.13B | ¥-1.67B |
| Retained Earnings | ¥61.70B | - | - |
| Treasury Stock | ¥-877M | - | - |
| Shareholders' Equity | ¥60.22B | ¥61.81B | ¥-1.59B |
| Equity Ratio | 68.8% | 66.1% | +2.7% |