- Net Sales: ¥118.58B
- Operating Income: ¥16.02B
- Net Income: ¥12.39B
- EPS: ¥224.96
| Item | Current | Prior | YoY % |
|---|
| Net Sales | ¥118.58B | ¥108.85B | +8.9% |
| Cost of Sales | ¥72.21B | - | - |
| Gross Profit | ¥36.64B | - | - |
| SG&A Expenses | ¥21.57B | - | - |
| Operating Income | ¥16.02B | ¥15.07B | +6.3% |
| Non-operating Income | ¥871M | - | - |
| Non-operating Expenses | ¥1.08B | - | - |
| Ordinary Income | ¥16.55B | ¥14.86B | +11.4% |
| Income Tax Expense | ¥5.43B | - | - |
| Net Income | ¥12.39B | - | - |
| Net Income Attributable to Owners | ¥10.84B | ¥12.03B | -9.9% |
| Total Comprehensive Income | ¥10.85B | ¥12.26B | -11.5% |
| Depreciation & Amortization | ¥3.25B | - | - |
| Interest Expense | ¥173M | - | - |
| Basic EPS | ¥224.96 | ¥242.14 | -7.1% |
| Dividend Per Share | ¥55.00 | ¥55.00 | +0.0% |
| Item | Current End | Prior End | Change |
|---|
| Current Assets | ¥157.44B | - | - |
| Cash and Deposits | ¥99.08B | - | - |
| Non-current Assets | ¥176.21B | - | - |
| Property, Plant & Equipment | ¥137.75B | - | - |
| Intangible Assets | ¥5.55B | - | - |
| Item | Current | Prior | Change |
|---|
| Operating Cash Flow | ¥12.71B | - | - |
| Financing Cash Flow | ¥-8.02B | - | - |
| Item | Value |
|---|
| Book Value Per Share | ¥3,783.90 |
| Net Profit Margin | 9.1% |
| Gross Profit Margin | 30.9% |
| Current Ratio | 164.8% |
| Quick Ratio | 164.8% |
| Debt-to-Equity Ratio | 0.84x |
| Interest Coverage Ratio | 92.60x |
| EBITDA Margin | 16.3% |
| Item | YoY Change |
|---|
| Net Sales YoY Change | +8.9% |
| Operating Income YoY Change | +6.3% |
| Ordinary Income YoY Change | +11.4% |
| Net Income Attributable to Owners YoY Change | -9.9% |
| Total Comprehensive Income YoY Change | -11.5% |
| Item | Value |
|---|
| Shares Outstanding (incl. Treasury) | 54.00M shares |
| Treasury Stock | 5.83M shares |
| Average Shares Outstanding | 48.17M shares |
| Book Value Per Share | ¥3,859.31 |
| EBITDA | ¥19.27B |
| Item | Amount |
|---|
| Q2 Dividend | ¥55.00 |
| Year-End Dividend | ¥65.00 |
| Segment | Revenue | Operating Income |
|---|
| BuyingAndSellingIntermediation | ¥13M | ¥1.68B |
| Construction | ¥5.57B | ¥3.53B |
| Consulting | ¥2.48B | ¥955M |
| LeaseIntermediation | ¥858M | ¥665M |
| Publishing | ¥184M | ¥715M |
| RealEstateManagement | ¥1.91B | ¥6.82B |
| SaleInLotsRealEstate | ¥21M |
| Item | Forecast |
|---|
| Net Sales Forecast | ¥250.00B |
| Operating Income Forecast | ¥35.00B |
| Ordinary Income Forecast | ¥34.50B |
| Net Income Attributable to Owners Forecast | ¥23.50B |
| Basic EPS Forecast | ¥487.83 |
| Dividend Per Share Forecast | ¥65.00 |
This data was automatically extracted from XBRL files. Please refer to the original disclosure documents for accuracy.
Starts Corporation Inc. (TSE: 8850) reported FY2026 Q2 consolidated results under JGAAP with solid top-line growth and resilient operating performance, while bottom-line contracted due to non-operating and tax effects. Revenue rose 8.9% year on year to ¥118.6bn, reflecting steady demand across real estate–related services and solutions. Gross profit reached ¥36.6bn, implying a gross margin of 30.9%, indicative of disciplined pricing and cost control despite input cost pressures in construction- and service-related lines. Operating income increased 6.3% YoY to ¥16.0bn, translating to an operating margin of about 13.5%, a strong level for a diversified real estate services model. Ordinary income was ¥16.5bn, only modestly above operating income, implying limited contribution from non-operating items. Net income declined 9.9% YoY to ¥10.8bn as higher tax burden and/or below-the-line items compressed the bottom line despite better operations. Based on the provided tax expense of ¥5.4bn, the effective tax rate is roughly in the low 30s, which likely rose versus the prior year given the net income decline. The DuPont profile shows net margin at 9.14%, asset turnover at 0.353x, and financial leverage at 1.81x, yielding ROE of 5.83%, consistent with the reported DuPont calculation. Liquidity is robust with a current ratio of 165% and working capital of approximately ¥61.9bn, supporting project execution and cyclical resilience. Capital structure appears conservative; with equity of ¥185.9bn and total assets of ¥335.9bn, the implied equity ratio is about 55% (the reported 0.0% is an undisclosed placeholder), and interest coverage is a strong 92.6x, indicating minimal refinancing stress. Operating cash flow of ¥12.7bn exceeds net income (OCF/NI = 1.17), suggesting healthy earnings quality and good working capital discipline in the period. EBITDA of ¥19.3bn (16.3% margin) underscores low financial risk given modest interest expense of ¥0.17bn. Dividend information (DPS, payout) is not disclosed for the period; therefore, dividend sustainability cannot be assessed from the dataset. Several items are undisclosed in the XBRL (e.g., cash and equivalents, investing cash flows, inventories, share count), constraining per-share and free cash flow analysis. Overall, Starts is executing well operationally with strong balance sheet metrics and good cash conversion, though ROE remains mid-single digit and bottom-line volatility from taxes/non-operating items bears monitoring.
ROE_decomposition:
- net_profit_margin: 9.14%
- asset_turnover: 0.353x
- financial_leverage: 1.81x
- calculated_ROE: 5.83%
- commentary: ROE is primarily constrained by moderate asset turnover and a conservative leverage profile. Margin quality is solid, but not enough to lift ROE into high single digits without higher turnover or more leverage.
margin_quality:
- gross_margin: 30.9%
- operating_margin: ≈13.5%
- EBITDA_margin: 16.3%
- net_margin: 9.14%
- insights: Gross and operating margins indicate disciplined cost control and pricing power. The modest gap between operating and ordinary income suggests limited reliance on non-operating gains, which is positive for quality.
operating_leverage: Revenue growth of 8.9% versus operating income growth of 6.3% implies slight negative operating leverage in the half, likely reflecting mix or higher SG&A; however, absolute margin levels remain strong.
revenue_sustainability: Top-line growth of 8.9% YoY appears broad-based, consistent with stable demand in real estate services and development support. Sustainability will hinge on order backlog, occupancy/vacancy trends, fee-based management revenues, and construction pipeline.
profit_quality: Operating profit growth lagged revenue, but margins remain robust, indicating healthy underlying operations. Net income decline despite operating growth points to below-the-line and tax dynamics rather than core deterioration.
outlook: Assuming steady macro and real estate activity, mid- to high-single-digit revenue growth is plausible, with operating margins in the low to mid-teens. Key swing factors are tax rate normalization, construction/material cost trends, and non-operating items.
liquidity:
- current_ratio: 164.8%
- quick_ratio: 164.8% (inventories undisclosed)
- working_capital: ¥61.9bn
- commentary: Short-term liquidity is strong, providing ample buffer for project working capital and seasonality.
solvency_capital_structure:
- total_assets: ¥335.9bn
- total_equity: ¥185.9bn
- total_liabilities: ¥155.4bn
- implied_equity_ratio: ≈55% (calculated from disclosed assets/equity)
- debt_to_equity: 0.84x (provided)
- interest_coverage: 92.6x
- commentary: Balance sheet is conservatively capitalized with low financial risk; coverage metrics are very strong.
earnings_quality: OCF/Net income of 1.17 indicates good conversion and low accrual risk in the half.
FCF_analysis: Free cash flow cannot be reliably computed due to undisclosed investing cash flows and capex; the reported FCF of 0 reflects missing data, not economic zero.
working_capital: Positive OCF suggests favorable working capital management; however, detailed drivers (inventories/receivables/payables) are undisclosed.
payout_ratio_assessment: Payout and DPS are undisclosed in the dataset (0.00 placeholders). With EPS of ¥224.96 and solid liquidity, the company appears capable of distributions, but actual policy cannot be inferred here.
FCF_coverage: Not assessable due to missing investing cash flow and capex data; the 0.00x shown is an artifact of undisclosed items.
policy_outlook: No update available from provided data. Future assessment should reference management guidance, historical payout policy, and confirmed FCF.
Business Risks:
- Real estate cycle sensitivity affecting transactions, development activity, and occupancy.
- Construction/material cost inflation pressuring gross margins.
- Labor availability and subcontractor capacity constraints in construction/services.
- Regulatory changes in property, leasing, brokerage, and tax regimes.
- Project execution and timing risk impacting quarterly revenue recognition.
- Tenant/occupancy risk in property management and leasing-related services.
- Natural disaster exposure impacting properties and project schedules.
Financial Risks:
- Potential variability in tax rate and below-the-line items compressing net income.
- Exposure to interest rate changes, though current interest burden is low.
- Working capital swings tied to project timing could affect OCF intra-year.
- Valuation risk on real estate-related assets amid market volatility.
Key Concerns:
- Net income down 9.9% YoY despite operating profit growth, implying non-operating/tax headwinds.
- ROE at 5.83% remains modest relative to sector norms despite strong margins.
- Data gaps (cash/bank balance, investing CF, inventories, share count) limit depth of FCF and per-share analysis.
Key Takeaways:
- Top-line up 8.9% YoY with resilient double-digit operating margin (~13.5%).
- Net income declined 9.9% YoY due to tax/non-operating effects, not core weakness.
- ROE of 5.83% constrained by moderate asset turnover and conservative leverage.
- Liquidity strong: current ratio 165% and working capital ~¥61.9bn.
- Low financial risk: interest coverage 92.6x; implied equity ratio ~55%.
- Healthy earnings quality: OCF/NI at 1.17.
- Dividend metrics not disclosed; cannot assess payout or FCF coverage.
- Monitoring tax rate normalization and non-operating items is key for bottom-line trajectory.
Metrics to Watch:
- Order backlog and pipeline in construction/services
- Occupancy/vacancy and fee income trends in property management
- SG&A ratio and gross margin by segment to gauge operating leverage
- Effective tax rate and minority interests
- Capex and investing cash flows to assess FCF
- Leverage (net D/E) and liquidity buffers
- Interest rate sensitivity and funding mix
- OCF conversion and working capital turns
Relative Positioning:
Within Japanese real estate services/development peers, Starts exhibits strong operating margins and conservative balance sheet, but delivers mid-single-digit ROE, likely below peers that combine higher asset turnover and/or higher leverage.
This analysis was auto-generated by AI. Please note the following:
- No Guarantee of Accuracy: The accuracy and completeness of this analysis are not guaranteed. For accurate financial data, please refer to the original disclosure documents published on TDnet or other official sources
- Not Investment Advice: This analysis is for general informational purposes only and does not constitute investment advice under applicable securities laws. It is not a recommendation to buy or sell any specific securities
- At Your Own Risk: Investment decisions should be made at your own discretion and risk. We assume no liability for any losses incurred based on this analysis