- Net Sales: ¥292.75B
- Operating Income: ¥5.27B
- Net Income: ¥4.61B
- EPS: ¥154.20
| Item | Current | Prior | YoY % |
|---|
| Net Sales | ¥292.75B | ¥306.68B | -4.5% |
| Cost of Sales | ¥286.09B | - | - |
| Gross Profit | ¥20.59B | - | - |
| SG&A Expenses | ¥13.56B | - | - |
| Operating Income | ¥5.27B | ¥7.02B | -24.9% |
| Non-operating Income | ¥2.04B | - | - |
| Non-operating Expenses | ¥2.96B | - | - |
| Ordinary Income | ¥5.78B | ¥6.11B | -5.3% |
| Income Tax Expense | ¥2.35B | - | - |
| Net Income | ¥4.61B | - | - |
| Net Income Attributable to Owners | ¥4.07B | ¥4.57B | -10.8% |
| Total Comprehensive Income | ¥3.88B | ¥5.57B | -30.3% |
| Depreciation & Amortization | ¥817M | - | - |
| Interest Expense | ¥973M | - | - |
| Basic EPS | ¥154.20 | ¥173.00 | -10.9% |
| Dividend Per Share | ¥150.00 | ¥150.00 | +0.0% |
| Item | Current End | Prior End | Change |
|---|
| Current Assets | ¥337.54B | - | - |
| Cash and Deposits | ¥21.38B | - | - |
| Accounts Receivable | ¥189.46B | - | - |
| Inventories | ¥74.84B | - | - |
| Non-current Assets | ¥49.33B | - | - |
| Item | Current | Prior | Change |
|---|
| Operating Cash Flow | ¥4.55B | - | - |
| Financing Cash Flow | ¥-950M | - | - |
| Item | Value |
|---|
| Net Profit Margin | 1.4% |
| Gross Profit Margin | 7.0% |
| Current Ratio | 124.0% |
| Quick Ratio | 96.5% |
| Debt-to-Equity Ratio | 3.08x |
| Interest Coverage Ratio | 5.42x |
| EBITDA Margin | 2.1% |
| Item | YoY Change |
|---|
| Net Sales YoY Change | -4.5% |
| Operating Income YoY Change | -24.9% |
| Ordinary Income YoY Change | -5.3% |
| Net Income Attributable to Owners YoY Change | -10.8% |
| Total Comprehensive Income YoY Change | -30.3% |
| Item | Value |
|---|
| Shares Outstanding (incl. Treasury) | 26.58M shares |
| Treasury Stock | 159K shares |
| Average Shares Outstanding | 26.42M shares |
| Book Value Per Share | ¥3,609.29 |
| EBITDA | ¥6.09B |
| Item | Amount |
|---|
| Q2 Dividend | ¥150.00 |
| Year-End Dividend | ¥150.00 |
| Segment | Revenue |
|---|
| Steel | ¥125.29B |
| Item | Forecast |
|---|
| Net Sales Forecast | ¥637.00B |
| Operating Income Forecast | ¥11.90B |
| Ordinary Income Forecast | ¥12.00B |
| Net Income Attributable to Owners Forecast | ¥9.20B |
| Basic EPS Forecast | ¥348.00 |
| Dividend Per Share Forecast | ¥53.00 |
This data was automatically extracted from XBRL files. Please refer to the original disclosure documents for accuracy.
Shinko Shoji Co., Ltd. (8075) reported FY2026 Q2 consolidated results under JGAAP showing top-line softness and margin compression, but with positive operating cash generation. Revenue declined 4.5% YoY to ¥292.8bn, reflecting a weaker pricing environment and/or softer shipment volumes in the metals trading domain. Gross profit was ¥20.6bn, implying a 7.0% gross margin, and operating income fell 24.9% YoY to ¥5.27bn, indicating pressure on spreads and/or increased selling and administrative costs. Net income declined 10.8% YoY to ¥4.07bn, with EPS of ¥154.20 for the period, suggesting some support from non-operating items (ordinary income exceeded operating income). DuPont metrics point to a calculated ROE of 4.27% driven by a slim 1.39% net margin, relatively high asset turnover of 0.802, and meaningful financial leverage of 3.83. EBITDA was ¥6.09bn (2.1% margin), underscoring the structurally thin margins typical of metals trading models. Interest coverage of 5.4x (based on operating income to interest expense) remains adequate, but the absolute interest burden of ¥0.97bn is non-trivial given the low operating margin. Liquidity appears sound with a current ratio of 124% and positive working capital of ¥65.3bn, although the quick ratio at 96.5% indicates reliance on inventory conversion. Balance sheet leverage is elevated (debt-to-equity 3.08x), consistent with working capital–intensive trading operations and the stated financial leverage of 3.83. Operating cash flow of ¥4.55bn exceeded net income (OCF/NI = 1.12), a positive earnings quality signal for the half-year. However, multiple items are unreported (investing cash flow, cash balance, equity ratio, share counts, and dividend details show as zero placeholders), limiting full diagnostic certainty. The reported “effective tax rate” of 0.0% is not consistent with the disclosed income tax expense; actual effective tax likely approximates the mid-30s percent range based on available figures. Inventory remains a pivotal balance sheet component at ¥74.8bn; inventory valuation and turnover will be key to near-term performance as steel prices and spreads fluctuate. Overall, the results reflect a mid-cycle trading environment with modest profitability, disciplined expense control, adequate coverage, and manageable liquidity, but with heightened sensitivity to steel price volatility and funding conditions. Outlook hinges on demand trends in downstream sectors (auto, construction, machinery), inventory normalization, and interest rate dynamics.
ROE decomposition (DuPont): net profit margin 1.39% × asset turnover 0.802 × financial leverage 3.83 = c.4.27% ROE. The ROE profile is leverage-assisted; the core return generation is constrained by thin margins typical of trading houses. Gross margin of 7.0% compares to an operating margin of ~1.80% (¥5.27bn/¥292.75bn), indicating a sizable operating cost load relative to gross profit; maintaining SG&A discipline is critical. EBITDA margin of 2.1% provides limited buffer against volatility in gross spreads and interest costs, highlighting low operating leverage headroom; negative mix or price moves can quickly compress earnings. YoY, operating income fell 24.9% on a 4.5% revenue decline, implying adverse operating leverage and narrower trading spreads. Ordinary income (¥5.78bn) exceeded operating income, suggesting non-operating gains/financial items partially offset operating pressure, though interest expense (¥0.97bn) remains a headwind. Interest coverage at 5.4x is acceptable but has limited cushion should operating income weaken further. Overall profitability quality is modest, with returns hinging on efficient turnover and tight risk management rather than margin expansion.
Top-line contracted 4.5% YoY to ¥292.8bn, consistent with a softer steel price environment and/or volume moderation in key end markets. Operating income declined 24.9% YoY to ¥5.27bn, implying compression in trading spreads and/or higher operating costs. Net income decreased 10.8% YoY to ¥4.07bn, cushioned by non-operating items as ordinary income outpaced operating income. The core revenue engine remains cyclical and price-sensitive; sustainability depends on downstream demand (automotive, construction, machinery) and inventory turnover. Profit quality is mixed: OCF/NI at 1.12 indicates earnings are backed by cash, but margin thinness and exposure to financing costs add fragility. Near-term outlook will depend on steel price stabilization, inventory valuation impacts, and the trajectory of interest rates. If steel spreads normalize and volumes recover modestly, operating income can improve even on flat revenues; conversely, further price declines would drive negative operating leverage. Management focus on working capital discipline is likely to be the primary lever for sustaining earnings in the absence of strong demand growth.
Liquidity: current ratio 124% and quick ratio 96.5% indicate adequate short-term coverage, though reliance on inventory conversion is notable (inventories ¥74.8bn). Working capital stands at ¥65.3bn, providing a buffer. Cash and equivalents are unreported (displayed as zero), so immediate liquidity headroom cannot be precisely assessed. Solvency: total liabilities ¥293.9bn vs. equity ¥95.4bn implies debt-to-equity of 3.08x and financial leverage of 3.83, both elevated for a trading model but within norms for inventory/receivables-financed businesses. Interest expense of ¥0.97bn is manageable given current operating income (coverage 5.4x), but sensitivity to rate and spread movements is material. Equity ratio is shown as 0.0% but is unreported; based on totals, book equity is ~26.1% of assets, providing a useful benchmark despite the disclosure gap.
Operating cash flow of ¥4.55bn exceeds net income of ¥4.07bn (OCF/NI = 1.12), indicating reasonable earnings convertibility for the half-year. The positive spread suggests either disciplined working capital management or non-cash expense contributions (e.g., depreciation ¥0.82bn). Investing cash flow is unreported (shown as zero), so free cash flow cannot be reliably calculated; the displayed FCF of zero should be treated as a placeholder. Financing cash flow was -¥0.95bn, implying net debt reduction and/or dividend/other financing outflows; precise composition is unclear without cash detail. Cash and equivalents are also unreported, limiting assessment of immediate liquidity reserves. Working capital remains the key swing factor for OCF in a trading business; sustained improvements in receivable collections and inventory turnover would bolster cash flow resilience.
Annual DPS is shown as 0.00 and payout ratio 0.0%, but these are likely placeholders due to unreported items; the company’s dividend status for the period cannot be inferred from this dataset. EPS for the half-year is ¥154.20; absent confirmed dividends and investing cash flow, FCF coverage cannot be assessed. With OCF positive and leverage elevated, a prudent policy would typically balance shareholder returns with working capital needs; however, policy specifics are not disclosed here. Visibility on dividend sustainability is therefore limited. Key determinants will be full-year earnings trajectory, working capital intensity, and funding costs.
Business Risks:
- Exposure to steel price volatility affecting trading spreads and inventory valuation
- Cyclical demand in automotive, construction, and machinery end markets
- Inventory obsolescence/valuation risk given ¥74.8bn inventories
- Supply chain disruptions impacting procurement and delivery timing
- Foreign exchange fluctuations on import/export transactions
- Counterparty credit risk in receivables-driven sales
Financial Risks:
- Elevated leverage (debt-to-equity 3.08x; financial leverage 3.83) increasing earnings volatility
- Interest rate risk given ¥0.97bn interest expense and thin margins
- Refinancing/rollover risk for short-term funding tied to working capital
- Potential negative operating leverage if spreads compress further
- Liquidity sensitivity given quick ratio below 100% and unreported cash balance
Key Concerns:
- Margin compression with operating income down 24.9% YoY despite modest revenue decline
- Dependence on inventory conversion to support liquidity
- Data gaps (cash, investing cash flow, equity ratio, shares, and dividends) limiting full assessment
Key Takeaways:
- Revenue -4.5% YoY with notable margin compression; operating margin ~1.8%
- ROE ~4.3% supported by high asset turnover and leverage rather than margin strength
- Interest coverage 5.4x is adequate but could tighten if operating income weakens
- Liquidity acceptable (current ratio 124%) but quick ratio 96.5% signals reliance on inventory
- OCF/NI at 1.12 indicates reasonable earnings quality; FCF not assessable due to missing investing CF
- Leverage elevated (D/E 3.08x), consistent with working-capital-intensive model
Metrics to Watch:
- Gross and operating margins (spread trends)
- Inventory turnover days and valuation gains/losses
- OCF/NI and working capital changes
- Interest coverage and effective borrowing costs
- Asset turnover and receivables collection period
- Equity ratio and net debt metrics when cash is disclosed
- Dividend announcements and payout guidance (once reported)
Relative Positioning:
As a metal-focused trading company, profitability is structurally thinner and leverage higher than diversified general trading houses; performance is comparatively more sensitive to steel price cycles and working capital dynamics, making cash conversion and risk control more critical for stability.
This analysis was auto-generated by AI. Please note the following:
- No Guarantee of Accuracy: The accuracy and completeness of this analysis are not guaranteed. For accurate financial data, please refer to the original disclosure documents published on TDnet or other official sources
- Not Investment Advice: This analysis is for general informational purposes only and does not constitute investment advice under applicable securities laws. It is not a recommendation to buy or sell any specific securities
- At Your Own Risk: Investment decisions should be made at your own discretion and risk. We assume no liability for any losses incurred based on this analysis