- Net Sales: ¥256.34B
- Operating Income: ¥31.58B
- Net Income: ¥21.32B
- EPS: ¥81.79
| Item | Current | Prior | YoY % |
|---|
| Net Sales | ¥256.34B | ¥251.25B | +2.0% |
| Cost of Sales | ¥142.32B | - | - |
| Gross Profit | ¥108.93B | - | - |
| SG&A Expenses | ¥78.71B | - | - |
| Operating Income | ¥31.58B | ¥30.22B | +4.5% |
| Non-operating Income | ¥1.36B | - | - |
| Non-operating Expenses | ¥3.18B | - | - |
| Ordinary Income | ¥31.35B | ¥28.41B | +10.4% |
| Income Tax Expense | ¥7.11B | - | - |
| Net Income | ¥21.32B | - | - |
| Net Income Attributable to Owners | ¥23.63B | ¥21.32B | +10.9% |
| Total Comprehensive Income | ¥27.69B | ¥12.31B | +124.9% |
| Depreciation & Amortization | ¥9.67B | - | - |
| Interest Expense | ¥154M | - | - |
| Basic EPS | ¥81.79 | ¥72.38 | +13.0% |
| Dividend Per Share | ¥26.00 | ¥26.00 | +0.0% |
| Item | Current End | Prior End | Change |
|---|
| Current Assets | ¥454.46B | - | - |
| Cash and Deposits | ¥143.41B | - | - |
| Inventories | ¥81.68B | - | - |
| Non-current Assets | ¥217.72B | - | - |
| Property, Plant & Equipment | ¥119.56B | - | - |
| Item | Current | Prior | Change |
|---|
| Operating Cash Flow | ¥28.21B | - | - |
| Financing Cash Flow | ¥-16.41B | - | - |
| Item | Value |
|---|
| Net Profit Margin | 9.2% |
| Gross Profit Margin | 42.5% |
| Current Ratio | 300.4% |
| Quick Ratio | 246.4% |
| Debt-to-Equity Ratio | 0.34x |
| Interest Coverage Ratio | 205.06x |
| EBITDA Margin | 16.1% |
| Item | YoY Change |
|---|
| Net Sales YoY Change | +2.0% |
| Operating Income YoY Change | +4.5% |
| Ordinary Income YoY Change | +10.4% |
| Net Income Attributable to Owners YoY Change | +10.9% |
| Total Comprehensive Income YoY Change | +1.2% |
| Item | Value |
|---|
| Shares Outstanding (incl. Treasury) | 296.07M shares |
| Treasury Stock | 7.13M shares |
| Average Shares Outstanding | 288.93M shares |
| Book Value Per Share | ¥1,778.95 |
| EBITDA | ¥41.25B |
| Item | Amount |
|---|
| Q2 Dividend | ¥26.00 |
| Year-End Dividend | ¥40.00 |
| Segment | Revenue | Operating Income |
|---|
| AircraftEquipment | ¥8M | ¥3.56B |
| AnalyticalAndMeasuringInstruments | ¥20M | ¥23.40B |
| IndustrialMachinery | ¥30M | ¥4.62B |
| MedicalSystems | ¥12M | ¥1.27B |
| Item | Forecast |
|---|
| Net Sales Forecast | ¥545.00B |
| Operating Income Forecast | ¥72.00B |
| Ordinary Income Forecast | ¥72.00B |
| Net Income Attributable to Owners Forecast | ¥54.00B |
| Basic EPS Forecast | ¥186.89 |
| Dividend Per Share Forecast | ¥40.00 |
This data was automatically extracted from XBRL files. Please refer to the original disclosure documents for accuracy.
Shimadzu Corporation (7701) delivered steady H1 FY2026 results with modest top-line growth and improved profitability. Revenue rose 2.0% YoY to ¥256.3bn, while operating income grew 4.5% YoY to ¥31.6bn, indicating positive operating leverage. Gross profit of ¥108.9bn implies a robust gross margin of 42.5%, supporting resilient pricing and mix. Operating margin stands at 12.3%, and EBITDA margin at 16.1%, reflecting solid cost control and moderate fixed-cost absorption. Net income increased 10.9% YoY to ¥23.6bn, lifting net margin to 9.22% and underscoring improved below-OP items and tax effects. DuPont ROE is 4.60%, driven by a healthy net margin, modest asset turnover (0.381x), and conservative leverage (1.31x), pointing to structurally lower ROE chiefly due to capital intensity. Liquidity remains strong with a current ratio of 300% and a quick ratio of 246%, supported by ample current assets and low short-term pressure. The balance sheet is conservative: total liabilities are ¥174.1bn against equity of ¥514.0bn, for a debt-to-equity ratio of 0.34x. Interest burden is negligible (¥0.15bn), and interest coverage is exceptionally high at ~205x, indicating minimal financial risk from borrowing costs. Operating cash flow of ¥28.2bn exceeds net income (OCF/NI = 1.19), suggesting reasonable earnings quality and cash conversion. Inventory is ¥81.7bn; working capital is sizeable at ¥303.2bn, which supports delivery but can weigh on asset turnover. The reported effective tax rate of 0.0% appears non-representative; using disclosed taxes and ordinary income implies an effective tax rate of about 22.7%, consistent with domestic norms. Free cash flow and dividend data are not fully disclosed; Investing CF and DPS are shown as zero, which should be treated as unreported. Financing cash outflow of ¥16.4bn implies capital returns and/or debt changes, but details are not provided. Overall, the company exhibits stable growth, improving profitability, strong liquidity, and low financial risk; ROE is capped by moderate asset turnover and conservative leverage. Data limitations on equity ratio, cash balance, FCF, DPS, and share count constrain precision in capital allocation and per-share analyses. Outlook hinges on sustaining order intake in analytical/medical segments, managing inventories, and maintaining pricing amid FX and global demand variability.
ROE_decomposition:
- net_profit_margin: 9.22%
- asset_turnover: 0.381x
- financial_leverage: 1.31x
- calculated_ROE: 4.60%
- commentary: ROE is primarily constrained by modest asset turnover and deliberate low leverage; margins are the strongest contributor.
margin_quality:
- gross_margin: 42.5%
- operating_margin: 12.3%
- EBITDA_margin: 16.1%
- net_margin: 9.22%
- effective_tax_rate_estimate: ≈22.7% (¥7.1bn tax / ¥31.3bn ordinary income)
- commentary: Stable to improving margins indicate decent pricing power and cost discipline. Net non-operating items were slightly negative (ordinary income ¥31.35bn < operating income ¥31.58bn), but the impact is small.
operating_leverage:
- revenue_growth_YoY: 2.0%
- operating_income_growth_YoY: 4.5%
- assessment: Positive operating leverage evidenced by OP growth outpacing sales. Fixed-cost absorption and mix likely contributed.
revenue_sustainability: Low-single-digit growth suggests steady demand across analytical instruments and medical systems. Sustainability depends on backlog, installed base consumables, service revenue, and geographic demand resilience.
profit_quality: OP growth > sales growth and net income growth at 10.9% indicate improving profit mix and cost control. Interest expense is de minimis, so earnings quality is not masked by financial items.
outlook: Near-term growth should track global capex and healthcare budgets; currency and China/US demand will matter. Maintaining pricing and product mix should support margins, while inventory normalization could aid cash conversion and asset turnover.
liquidity:
- current_ratio: 300.4%
- quick_ratio: 246.4%
- working_capital: ¥303.2bn
- commentary: Very strong liquidity with ample buffer to meet short-term obligations.
solvency:
- debt_to_equity: 0.34x (liabilities/equity)
- interest_coverage: ≈205x (operating income/interest expense)
- commentary: Conservative capital structure and negligible interest burden imply low solvency risk.
capital_structure:
- assets: ¥672.5bn
- liabilities: ¥174.1bn
- equity: ¥514.0bn
- equity_ratio_note: Reported 0.0% is undisclosed; based on totals, equity ratio would be high (~76%), indicating a strong balance sheet.
earnings_quality:
- OCF_to_Net_Income: 1.19x (¥28.2bn / ¥23.6bn)
- assessment: Cash conversion is healthy, supporting the credibility of earnings.
FCF_analysis:
- operating_CF: ¥28.2bn
- investing_CF: Undisclosed (shown as 0)
- free_cash_flow: Not derivable due to undisclosed investing cash flows (capex).
- commentary: Absent capex data, true FCF and reinvestment intensity cannot be assessed; however, positive OCF suggests underlying capacity to fund investments and returns.
working_capital:
- inventories: ¥81.68bn
- observations: Inventory levels are significant for the period; continued management of WIP/finished goods and lead times will be key to sustaining OCF.
payout_ratio_assessment: Payout ratio and DPS are shown as 0, which should be treated as undisclosed. With NI of ¥23.6bn and healthy liquidity, there is capacity for dividends in principle, but policy and actual cash returns are not stated.
FCF_coverage: Cannot assess due to undisclosed investing cash flow and DPS.
policy_outlook: Without stated dividend data or guidance, infer policy discipline tied to earnings stability and investment needs; balance sheet allows flexibility.
Business Risks:
- Cyclical demand in analytical and industrial instrumentation affecting order intake.
- Healthcare capital equipment procurement timing and budget constraints.
- Geopolitical and trade frictions impacting export orders and service access.
- Technological competition from global peers in analytical instruments and life-science tools.
- Supply chain lead times and component availability affecting deliveries.
Financial Risks:
- Inventory build tying up working capital and pressuring asset turnover.
- FX volatility impacting margins and overseas demand.
- Potential increase in reinvestment needs (capex/R&D) reducing near-term FCF.
- Customer credit risk in downturns, despite strong liquidity.
Key Concerns:
- Moderate asset turnover structurally constrains ROE despite solid margins.
- Limited disclosure on investing cash flows and dividends obscures FCF and capital return visibility.
- Revenue growth at low-single-digit pace; sensitivity to macro and capex cycles.
Key Takeaways:
- Steady H1 top-line with improving profitability; positive operating leverage.
- Strong balance sheet and liquidity; minimal interest burden.
- ROE at 4.6% is margin-driven but capped by asset intensity and low leverage.
- OCF exceeds net income, indicating decent earnings quality.
- Data gaps on capex/FCF and dividends limit capital allocation analysis.
Metrics to Watch:
- Order intake and backlog/book-to-bill across analytical and medical segments.
- Inventory turns and days; progress on working capital normalization.
- Capex and investing cash flows to gauge FCF and reinvestment.
- Geographic sales mix and FX sensitivity (esp. USD/CNY/EUR vs JPY).
- Operating margin trajectory and R&D intensity.
- Any updates to dividend/buyback policy.
Relative Positioning:
Within Japanese analytical instrumentation and medical systems peers, Shimadzu shows stronger-than-average balance sheet resilience and solid margin structure, but delivers mid-pack growth and ROE constrained by asset turnover and conservative leverage.
This analysis was auto-generated by AI. Please note the following:
- No Guarantee of Accuracy: The accuracy and completeness of this analysis are not guaranteed. For accurate financial data, please refer to the original disclosure documents published on TDnet or other official sources
- Not Investment Advice: This analysis is for general informational purposes only and does not constitute investment advice under applicable securities laws. It is not a recommendation to buy or sell any specific securities
- At Your Own Risk: Investment decisions should be made at your own discretion and risk. We assume no liability for any losses incurred based on this analysis