- Net Sales: ¥1.04B
- Operating Income: ¥89M
- Net Income: ¥25M
- EPS: ¥51.83
| Item | Current | Prior | YoY % |
|---|
| Net Sales | ¥1.04B | ¥971M | +7.2% |
| Cost of Sales | ¥623M | - | - |
| Gross Profit | ¥348M | - | - |
| SG&A Expenses | ¥292M | - | - |
| Operating Income | ¥89M | ¥55M | +61.8% |
| Non-operating Income | ¥13M | - | - |
| Non-operating Expenses | ¥15M | - | - |
| Ordinary Income | ¥100M | ¥53M | +88.7% |
| Income Tax Expense | ¥14M | - | - |
| Net Income | ¥25M | - | - |
| Net Income Attributable to Owners | ¥70M | ¥25M | +180.0% |
| Total Comprehensive Income | ¥75M | ¥8M | +837.5% |
| Depreciation & Amortization | ¥29M | - | - |
| Interest Expense | ¥70,000 | - | - |
| Basic EPS | ¥51.83 | ¥18.55 | +179.4% |
| Dividend Per Share | ¥0.00 | ¥0.00 | - |
| Item | Current End | Prior End | Change |
|---|
| Current Assets | ¥3.61B | - | - |
| Cash and Deposits | ¥1.95B | - | - |
| Non-current Assets | ¥1.42B | - | - |
| Property, Plant & Equipment | ¥951M | - | - |
| Intangible Assets | ¥2M | - | - |
| Item | Current | Prior | Change |
|---|
| Operating Cash Flow | ¥-157M | - | - |
| Financing Cash Flow | ¥-154M | - | - |
| Item | Value |
|---|
| Book Value Per Share | ¥2,769.35 |
| Net Profit Margin | 6.7% |
| Gross Profit Margin | 33.4% |
| Current Ratio | 490.2% |
| Quick Ratio | 490.2% |
| Debt-to-Equity Ratio | 0.31x |
| Interest Coverage Ratio | 1271.43x |
| EBITDA Margin | 11.4% |
| Item | YoY Change |
|---|
| Net Sales YoY Change | +7.2% |
| Operating Income YoY Change | +60.8% |
| Ordinary Income YoY Change | +87.7% |
| Net Income Attributable to Owners YoY Change | +1.8% |
| Total Comprehensive Income YoY Change | +8.2% |
| Item | Value |
|---|
| Shares Outstanding (incl. Treasury) | 1.39M shares |
| Treasury Stock | 25K shares |
| Average Shares Outstanding | 1.37M shares |
| Book Value Per Share | ¥2,768.74 |
| EBITDA | ¥118M |
| Item | Amount |
|---|
| Q2 Dividend | ¥0.00 |
| Year-End Dividend | ¥110.00 |
| Item | Forecast |
|---|
| Net Sales Forecast | ¥2.65B |
| Operating Income Forecast | ¥350M |
| Ordinary Income Forecast | ¥343M |
| Net Income Attributable to Owners Forecast | ¥270M |
| Basic EPS Forecast | ¥197.34 |
| Dividend Per Share Forecast | ¥80.00 |
This data was automatically extracted from XBRL files. Please refer to the original disclosure documents for accuracy.
Palstech Kogyo Co., Ltd. (TSE: 68940) reported FY2026 Q2 consolidated results under JGAAP with revenue of ¥1,041m (+7.2% YoY) and operating income of ¥89m (+60.8% YoY), indicating meaningful operating leverage on modest top-line growth. Gross profit was ¥348m, yielding a healthy gross margin of 33.4%, which, together with disciplined SG&A, translated to an operating margin of 8.6%. Ordinary income reached ¥100m and net income was ¥70m (+179.4% YoY), with EPS of ¥51.83, underscoring substantial bottom-line recovery. DuPont metrics show a net margin of 6.72%, asset turnover of 0.219, and financial leverage of 1.25, producing a reported ROE of 1.85% for the period. The balance sheet appears conservative: total assets were ¥4,751m, liabilities ¥1,166m, and equity ¥3,788m, implying low leverage (L/E ~0.31x) and ample solvency headroom. Liquidity is strong on headline metrics: current assets of ¥3,609m versus current liabilities of ¥736m result in a current ratio of 490%, signaling substantial working capital buffers. However, operating cash flow was negative at ¥-157m despite positive earnings, yielding an OCF/NI ratio of -2.25, which flags near-term cash conversion weakness, likely due to working capital movements. EBITDA was ¥118m (11.4% margin), and depreciation was modest at ¥29m, suggesting limited capital intensity in the period. Interest expense was de minimis at ¥0.07m, and interest coverage was extremely high at 1,271x, reflecting minimal financial risk from debt service. The company reported no investing cash flow and a financing cash outflow of ¥-154m, suggesting potential debt repayment, share repurchases, or dividend payments at other entities; the specifics are not disclosed. Several line items show as zero (e.g., inventories, cash and equivalents, investing cash flow, equity ratio, shares outstanding), which indicates non-disclosure rather than actual zero balances; conclusions relying on these items should be treated with caution. The reported equity ratio of 0.0% is not representative; using provided totals implies an equity ratio around the high-70% range. Dividend per share and payout ratio are shown as zero, suggesting no interim distribution or non-disclosure; sustainability analysis therefore focuses on capacity rather than policy execution. Overall, profitability is improving, financial risk is low, but cash flow conversion is the key near-term watch point. Data limitations constrain depth of per-share and capital allocation analysis, but available metrics point to a solid financial base with cyclical or project-driven working capital swings affecting cash flow.
ROE_decomposition: Reported ROE 1.85% = Net margin 6.72% x Asset turnover 0.219 x Financial leverage 1.25. The low asset turnover (0.219) is the primary drag on ROE, typical for mid-period (H1) results and asset-heavy or project-based revenue recognition. Financial leverage is modest (A/E ~1.25), so ROE is earnings-driven rather than leverage-enhanced.
margin_quality: Gross margin 33.4% and operating margin ~8.6% (¥89m/¥1,041m) indicate solid pricing and cost control. The spread between gross and operating margins suggests manageable SG&A. Ordinary margin (~9.6%) exceeds operating margin due to non-operating gains or financial income, with minimal interest expense (¥0.07m). The net margin of 6.72% benefits from low interest and a moderate tax burden for the period.
operating_leverage: Operating income grew 60.8% on 7.2% revenue growth, evidencing meaningful operating leverage. This implies fixed cost absorption and/or a favorable mix shift. Sustainability depends on continued volume growth and stable gross margins.
revenue_sustainability: Revenue increased 7.2% YoY to ¥1,041m. Without order/backlog disclosure, sustainability is inferred from margin resilience and limited price discounting. The moderate growth rate is consistent with steady demand rather than a one-off surge.
profit_quality: Net income rose 179% YoY to ¥70m, outpacing sales growth due to operating leverage. However, OCF was negative (¥-157m), so earnings quality requires scrutiny; working capital usage likely explains the gap, but details (receivables, inventories) are undisclosed.
outlook: Assuming normalization of working capital in H2 and stable demand, margins could remain near current levels. Asset turnover may improve with higher second-half sales conversion, supporting ROE. Data gaps on backlog and pipeline constrain visibility.
liquidity: Current assets ¥3,609m vs current liabilities ¥736m imply a current ratio of 490% and substantial working capital of ¥2,873m. Quick ratio equals current ratio due to non-disclosure of inventories; true quick ratio may be lower but still likely robust.
solvency: Total liabilities ¥1,166m vs equity ¥3,788m yield a low debt-to-equity of ~0.31x and implied equity ratio around ~79.7% (vs reported 0.0% due to non-disclosure). Interest coverage is 1,271x, indicating negligible refinancing risk.
capital_structure: Leverage is conservative with limited interest-bearing debt (implied by minimal interest expense). Financial flexibility appears strong, enabling absorption of working capital swings and potential strategic investments.
earnings_quality: OCF/Net income is -2.25, signaling poor cash conversion this half. This likely reflects increased receivables and/or work-in-progress associated with growth, timing of collections, or advance procurement; specific drivers are not disclosed.
FCF_analysis: Investing cash flow is shown as 0 (non-disclosed), so FCF cannot be reliably derived. EBITDA of ¥118m and modest depreciation (¥29m) suggest underlying cash earnings capacity, but negative OCF tempers near-term free cash flow.
working_capital: Headline working capital is ample (¥2,873m), but period cash outflow indicates a build. Inventories and trade receivables details are not disclosed; monitoring days sales outstanding, days inventory, and customer advance trends is essential.
payout_ratio_assessment: Annual DPS is shown as 0.00 and payout ratio 0.0%, suggesting no distribution for the period or non-disclosure. With net income positive and leverage low, capacity exists, but near-term cash generation is weak.
FCF_coverage: FCF coverage cannot be assessed due to non-disclosure of investing CF and the negative OCF. Sustainable dividends would require normalization of working capital and consistent positive OCF.
policy_outlook: No explicit policy is provided. Given low leverage and improving profitability, a conservative payout could be feasible longer term, contingent on cash conversion and capital allocation priorities.
Business Risks:
- Demand cyclicality in end markets leading to revenue volatility
- Project timing and acceptance risk affecting revenue recognition and cash collections
- Input cost fluctuations impacting gross margin
- Customer concentration risk (not disclosed) potentially amplifying earnings volatility
- Supply chain lead times causing inventory or WIP build and OCF pressure
- Technology obsolescence risk in product lines without ongoing R&D investment visibility
Financial Risks:
- Negative operating cash flow despite profit indicating working capital strain
- Data gaps on cash balance and inventories reduce visibility on near-term liquidity buffers
- Potential FX exposure if procurement or sales are denominated in foreign currencies (not disclosed)
- Refinancing or covenant risks appear low but cannot be fully assessed without debt detail
Key Concerns:
- Sustained negative OCF if working capital does not normalize
- Low asset turnover depressing ROE absent further growth
- Limited disclosure (inventories, cash, share count) constraining analysis precision
Key Takeaways:
- Revenue growth of 7.2% with a 60.8% surge in operating profit demonstrates strong operating leverage
- Healthy gross margin of 33.4% and operating margin of ~8.6% signal improved cost discipline
- Balance sheet is conservative with D/E ~0.31x and implied equity ratio near 80%
- Operating cash flow of ¥-157m versus net income of ¥70m highlights cash conversion risk
- Interest burden is negligible (coverage 1,271x), lowering financial risk
- ROE at 1.85% is constrained by low asset turnover; improved throughput is key for returns
Metrics to Watch:
- Order backlog and book-to-bill to gauge revenue visibility
- OCF/Net income ratio and working capital days (DSO/DIO/DPO) for cash conversion
- Asset turnover trend as sales scale in H2
- Gross margin stability amid input cost moves
- Non-operating items and ordinary income drivers
- Capital expenditure and investing cash flows once disclosed
Relative Positioning:
Within small-cap Japanese industrial/tech manufacturers, the company exhibits above-average balance sheet strength and improving margins, but currently lags top peers on cash conversion and asset efficiency.
This analysis was auto-generated by AI. Please note the following:
- No Guarantee of Accuracy: The accuracy and completeness of this analysis are not guaranteed. For accurate financial data, please refer to the original disclosure documents published on TDnet or other official sources
- Not Investment Advice: This analysis is for general informational purposes only and does not constitute investment advice under applicable securities laws. It is not a recommendation to buy or sell any specific securities
- At Your Own Risk: Investment decisions should be made at your own discretion and risk. We assume no liability for any losses incurred based on this analysis