- Net Sales: ¥12.13B
- Operating Income: ¥2.76B
- Net Income: ¥779M
- EPS: ¥250.03
| Item | Current | Prior | YoY % |
|---|
| Net Sales | ¥12.13B | ¥9.06B | +33.9% |
| Cost of Sales | ¥5.91B | - | - |
| Gross Profit | ¥3.15B | - | - |
| SG&A Expenses | ¥2.12B | - | - |
| Operating Income | ¥2.76B | ¥1.03B | +167.6% |
| Non-operating Income | ¥67M | - | - |
| Non-operating Expenses | ¥51M | - | - |
| Ordinary Income | ¥2.85B | ¥1.05B | +172.8% |
| Income Tax Expense | ¥270M | - | - |
| Net Income | ¥779M | - | - |
| Net Income Attributable to Owners | ¥2.23B | ¥772M | +188.7% |
| Total Comprehensive Income | ¥1.91B | ¥1.37B | +39.5% |
| Depreciation & Amortization | ¥442M | - | - |
| Basic EPS | ¥250.03 | ¥84.58 | +195.6% |
| Dividend Per Share | ¥30.00 | ¥30.00 | +0.0% |
| Item | Current End | Prior End | Change |
|---|
| Current Assets | ¥24.04B | - | - |
| Cash and Deposits | ¥14.07B | - | - |
| Accounts Receivable | ¥5.12B | - | - |
| Inventories | ¥831M | - | - |
| Non-current Assets | ¥10.34B | - | - |
| Item | Current | Prior | Change |
|---|
| Operating Cash Flow | ¥979M | - | - |
| Financing Cash Flow | ¥-504M | - | - |
| Item | Value |
|---|
| Net Profit Margin | 18.4% |
| Gross Profit Margin | 26.0% |
| Current Ratio | 502.3% |
| Quick Ratio | 484.9% |
| Debt-to-Equity Ratio | 0.21x |
| EBITDA Margin | 26.4% |
| Item | YoY Change |
|---|
| Net Sales YoY Change | +33.9% |
| Operating Income YoY Change | +1.7% |
| Ordinary Income YoY Change | +1.7% |
| Net Income Attributable to Owners YoY Change | +1.9% |
| Total Comprehensive Income YoY Change | +39.5% |
| Item | Value |
|---|
| Shares Outstanding (incl. Treasury) | 9.33M shares |
| Treasury Stock | 394K shares |
| Average Shares Outstanding | 8.92M shares |
| Book Value Per Share | ¥3,335.01 |
| EBITDA | ¥3.20B |
| Item | Amount |
|---|
| Q2 Dividend | ¥30.00 |
| Year-End Dividend | ¥35.00 |
| Item | Forecast |
|---|
| Net Sales Forecast | ¥24.00B |
| Operating Income Forecast | ¥4.90B |
| Ordinary Income Forecast | ¥5.00B |
| Net Income Attributable to Owners Forecast | ¥3.90B |
| Basic EPS Forecast | ¥437.39 |
| Dividend Per Share Forecast | ¥40.00 |
This data was automatically extracted from XBRL files. Please refer to the original disclosure documents for accuracy.
Seiko Giken (6834) delivered a strong FY2026 Q2 performance under JGAAP on a consolidated basis, with revenue of ¥12.133bn, up 33.9% year on year. Operating income surged 167.6% YoY to ¥2.756bn, evidencing substantial operating leverage and improved cost control. Net income rose 188.6% YoY to ¥2.229bn, and EPS came in at ¥250.03, implying roughly 8.9 million shares outstanding. Profitability metrics are robust: EBITDA was ¥3.198bn, implying an EBITDA margin of 26.4%, and operating margin was approximately 22.7%. Ordinary income of ¥2.854bn exceeded operating income, suggesting positive non-operating contributions (e.g., financial income or FX). The company’s DuPont profile shows a net margin of 18.37%, asset turnover of 0.338x, and financial leverage of 1.20x, yielding a calculated ROE of 7.48% that aligns with the reported figure. The balance sheet is conservative with total assets of ¥35.9bn and total equity of ¥29.813bn, indicating low leverage (assets/equity ≈ 1.20x) and a debt-to-equity ratio of 0.21x. Liquidity is very strong, with a current ratio of 502% and a quick ratio of 485%, supported by modest inventories of ¥0.831bn relative to current assets of ¥24.042bn. Operating cash flow was ¥979m, positive but only 44% of net income, pointing to weaker cash conversion in the period. Free cash flow is not determinable from the disclosure as investing cash flow was not reported (zeros indicate non-disclosure rather than true zeros). Reported tax expense was ¥270m; given the relationship between ordinary income and net income, special items and/or minority interests likely influenced the effective tax rate, so the 0.0% metric shown should be considered non-representative. Dividend data (DPS and payout) are shown as zero, which likely reflects non-disclosure rather than an actual zero distribution; thus dividend conclusions require caution. Overall, the company demonstrates strong margin expansion, improved operating leverage, and a fortress balance sheet, offset by weaker cash conversion and some disclosure gaps that limit full assessment of free cash flow and capital allocation.
ROE_decomposition: DuPont shows Net Margin 18.37% × Asset Turnover 0.338 × Financial Leverage 1.20 = ROE 7.48%. The ROE is being driven primarily by margin expansion rather than leverage or asset intensity.
margin_quality: Operating margin ≈ 22.7% (¥2.756bn / ¥12.133bn) and EBITDA margin 26.4% (¥3.198bn / ¥12.133bn) indicate strong conversion from revenue to earnings. Gross margin is reported at 26.0% (¥3.150bn gross profit on ¥12.133bn revenue). Note: the reported cost of sales figure does not reconcile with the gross profit; we rely on the provided gross profit and gross margin for analysis.
operating_leverage: Operating income grew +167.6% on revenue growth of +33.9%, evidencing significant operating leverage from fixed cost absorption and/or improved product mix. Ordinary income exceeded operating income by ¥98m, indicating incremental non-operating gains.
revenue_sustainability: Revenue increased 33.9% YoY to ¥12.133bn, suggesting strong demand recovery or ramp in key end markets. Sustainability will depend on order backlog, book-to-bill, and customer/project timing in precision equipment end markets.
profit_quality: Net margin at 18.37% and operating margin at ~22.7% reflect solid pricing/mix and cost execution. Ordinary income uplift over operating income suggests non-operating tailwinds; excluding these would still leave core profitability strong.
outlook: With high margins and a lean balance sheet, the company has capacity to invest for growth. Near-term outlook hinges on continued demand in electronics/precision equipment, stabilization of FX, and supply chain continuity. Monitoring orders and utilization will be key to gauge momentum into the second half.
liquidity: Current assets ¥24.042bn vs. current liabilities ¥4.787bn yields a current ratio of 502% and a quick ratio of 485%, indicating ample short-term liquidity. Inventories are modest at ¥0.831bn, implying most current assets are cash and receivables, though cash was not disclosed.
solvency: Total liabilities ¥6.239bn vs. equity ¥29.813bn result in a debt-to-equity ratio of 0.21x and financial leverage of 1.20x, underscoring low balance-sheet risk. Equity ratio shown as 0.0% appears non-disclosed; calculated equity-to-assets is approximately 83%.
capital_structure: Conservative capital structure with limited leverage; interest expense was not disclosed (shown as zero). Ordinary income coverage relative to any potential interest expense would be very high given operating strength.
earnings_quality: Operating cash flow of ¥979m is 0.44x net income (¥2.229bn), indicating weak cash conversion this period, likely due to working capital investment and/or timing effects. D&A of ¥442m implies EBIT-to-cash conversion below potential.
FCF_analysis: Investing cash flow was not disclosed, so free cash flow cannot be reliably computed (the zero placeholder is non-informative). Financing cash outflow of ¥504m suggests modest shareholder returns and/or debt movements, but details were not provided.
working_capital: Working capital is sizable at ¥19.256bn, and given revenue growth, a build in receivables or other current assets likely weighed on OCF. Inventory levels appear lean relative to sales, which is positive for cash efficiency; receivables collection and advance payments will drive OCF normalization.
payout_ratio_assessment: DPS and payout ratio are shown as 0.0% but are likely undisclosed rather than actual zero. Based on EPS of ¥250.03 and strong profitability, the capacity for dividends appears solid, subject to cash conversion and capital needs.
FCF_coverage: FCF coverage cannot be assessed because investing cash flows were not disclosed. Operating cash inflow of ¥979m is supportive but below net income; sustained OCF improvement would enhance dividend cover.
policy_outlook: With low leverage and strong earnings, the company has flexibility for shareholder returns. Actual policy signals (guidance, historical payout, buybacks) were not provided; monitoring disclosures on capital allocation is necessary.
Business Risks:
- Demand cyclicality in precision equipment/electronics end markets
- Customer concentration risk typical in B2B equipment suppliers
- Project timing and backlog conversion risk affecting quarterly volatility
- Foreign exchange fluctuations impacting margins and non-operating gains
- Supply chain constraints and lead-time variability for critical components
- Technological displacement risk requiring sustained R&D investment
Financial Risks:
- Weak cash conversion (OCF/NI 0.44) if working capital remains elevated
- Potential exposure to non-operating gains that may not recur
- Limited disclosure on cash, investing CF, and interest expense complicates coverage analysis
- Capex intensity uncertainty could pressure future FCF
Key Concerns:
- OCF lagging earnings despite strong profit growth
- Inconsistencies between cost of sales and reported gross profit imply classification differences
- Lack of visibility on cash and capex constrains FCF assessment
Key Takeaways:
- Strong topline growth (+33.9% YoY) with outsized operating income growth (+167.6% YoY) demonstrates high operating leverage
- Robust profitability: EBITDA margin 26.4% and net margin 18.37%
- Balance sheet strength with low leverage (D/E 0.21x) and high liquidity (current ratio 502%)
- Cash conversion below earnings (OCF/NI 0.44) warrants monitoring
- Non-operating tailwinds elevated ordinary income above operating income
- Disclosure gaps on cash, capex, and dividends limit full capital allocation analysis
Metrics to Watch:
- Order intake and backlog/book-to-bill
- Operating cash flow and OCF/NI ratio
- Working capital days (receivables, payables, inventory turns)
- Capex and investing cash flows
- FX impacts on non-operating income and margins
- Gross margin stability and product mix
Relative Positioning:
Relative to typical TSE precision equipment peers, Seiko Giken currently exhibits above-average margins and a stronger balance sheet with lower leverage, offset by weaker cash conversion and limited disclosure on capex/dividends that obscures free cash flow comparability.
This analysis was auto-generated by AI. Please note the following:
- No Guarantee of Accuracy: The accuracy and completeness of this analysis are not guaranteed. For accurate financial data, please refer to the original disclosure documents published on TDnet or other official sources
- Not Investment Advice: This analysis is for general informational purposes only and does not constitute investment advice under applicable securities laws. It is not a recommendation to buy or sell any specific securities
- At Your Own Risk: Investment decisions should be made at your own discretion and risk. We assume no liability for any losses incurred based on this analysis