- Net Sales: ¥5.68B
- Operating Income: ¥656M
- Net Income: ¥408M
- EPS: ¥67.15
| Item | Current | Prior | YoY % |
|---|
| Net Sales | ¥5.68B | ¥5.96B | -4.6% |
| Cost of Sales | ¥4.32B | - | - |
| Gross Profit | ¥1.64B | - | - |
| SG&A Expenses | ¥870M | - | - |
| Operating Income | ¥656M | ¥772M | -15.0% |
| Non-operating Income | ¥59M | - | - |
| Non-operating Expenses | ¥192M | - | - |
| Ordinary Income | ¥598M | ¥639M | -6.4% |
| Income Tax Expense | ¥230M | - | - |
| Net Income | ¥408M | - | - |
| Net Income Attributable to Owners | ¥543M | ¥415M | +30.8% |
| Total Comprehensive Income | ¥332M | ¥832M | -60.1% |
| Depreciation & Amortization | ¥230M | - | - |
| Interest Expense | ¥64M | - | - |
| Basic EPS | ¥67.15 | ¥51.24 | +31.0% |
| Dividend Per Share | ¥0.00 | ¥0.00 | - |
| Item | Current End | Prior End | Change |
|---|
| Current Assets | ¥8.96B | - | - |
| Cash and Deposits | ¥3.29B | - | - |
| Inventories | ¥2.95B | - | - |
| Non-current Assets | ¥12.24B | - | - |
| Property, Plant & Equipment | ¥8.83B | - | - |
| Item | Current | Prior | Change |
|---|
| Operating Cash Flow | ¥-258M | - | - |
| Financing Cash Flow | ¥948M | - | - |
| Item | Value |
|---|
| Book Value Per Share | ¥1,161.37 |
| Net Profit Margin | 9.6% |
| Gross Profit Margin | 28.9% |
| Current Ratio | 185.9% |
| Quick Ratio | 124.6% |
| Debt-to-Equity Ratio | 1.26x |
| Interest Coverage Ratio | 10.25x |
| EBITDA Margin | 15.6% |
| Item | YoY Change |
|---|
| Net Sales YoY Change | -4.6% |
| Operating Income YoY Change | -15.0% |
| Ordinary Income YoY Change | -6.4% |
| Net Income Attributable to Owners YoY Change | +30.8% |
| Total Comprehensive Income YoY Change | -60.0% |
| Item | Value |
|---|
| Shares Outstanding (incl. Treasury) | 8.18M shares |
| Treasury Stock | 76K shares |
| Average Shares Outstanding | 8.10M shares |
| Book Value Per Share | ¥1,171.66 |
| EBITDA | ¥886M |
| Item | Amount |
|---|
| Q2 Dividend | ¥0.00 |
| Year-End Dividend | ¥9.00 |
| Segment | Revenue |
|---|
| DevelopmentAndManagementOfBrownfield | ¥6M |
| NaturalEnergy | ¥2M |
| SoilAndGroundwaterRemediation | ¥450M |
| Item | Forecast |
|---|
| Net Sales Forecast | ¥11.73B |
| Operating Income Forecast | ¥953M |
| Ordinary Income Forecast | ¥844M |
| Net Income Attributable to Owners Forecast | ¥711M |
| Basic EPS Forecast | ¥87.80 |
| Dividend Per Share Forecast | ¥9.00 |
This data was automatically extracted from XBRL files. Please refer to the original disclosure documents for accuracy.
ENBIO Holdings (6092) reported FY2026 Q2 consolidated results under JGAAP with revenue of ¥5,683 million, down 4.6% YoY, indicating a softer top line. Gross profit was ¥1,643 million, translating to a gross margin of 28.9%, which supports healthy value-add despite revenue pressure. Operating income declined 15.0% YoY to ¥656 million, implying negative operating leverage as fixed costs weighed on profitability amid lower sales. Ordinary income came in at ¥598 million, reflecting net non-operating expense primarily from interest costs of ¥64 million, though interest coverage remains robust at 10.2x. Net income rose 30.8% YoY to ¥543 million, a notable divergence from the decline in operating income, suggesting a favorable comparison versus the prior year (likely tax or non-recurring impacts) despite limited detail. The DuPont breakdown shows a net margin of 9.55%, asset turnover of 0.255x, and financial leverage of 2.34x, yielding an ROE of 5.72% for the period. Asset efficiency is modest, consistent with project-based businesses where work-in-progress and receivables depress turnover. Liquidity is solid with a current ratio of 185.9% and a quick ratio of 124.6%, supported by sizeable working capital of ¥4,139 million. The balance sheet shows total assets of ¥22,244 million and total equity of ¥9,490 million, implying a debt-to-equity ratio of 1.26x, which is moderate for the business profile. Operating cash flow was negative at ¥-258 million, resulting in an OCF/Net Income ratio of -0.48, indicating weak cash conversion in the half-year—likely timing-related working capital investment given the inventory balance of ¥2,952 million. EBITDA was ¥886 million, with a 15.6% margin, underscoring decent underlying earnings capacity before depreciation and interest. The company reported DPS of ¥0.00 and a payout ratio of 0.0%, indicating no distributions during the period (or not disclosed), with FCF not determinable from the available data. Interest expense of ¥64 million is comfortably serviced by EBIT, reducing near-term financial strain. The equity ratio was not disclosed (displayed as 0.0%), and several cash flow items are unreported, which constrains a full assessment of solvency and cash generation trends. Overall, the quarter reflects resilient margins and steady leverage but highlights sensitivity to revenue fluctuations and near-term cash conversion challenges.
ROE_decomposition: ROE 5.72% = Net margin 9.55% × Asset turnover 0.255 × Financial leverage 2.34. The primary driver is margin strength, while low turnover dampens overall returns; leverage provides a moderate boost.
margin_quality: - Gross margin: 28.9% (¥1,643m/¥5,683m), healthy for the business mix. - Operating margin: 11.5% (¥656m/¥5,683m), down YoY given the 15.0% decline in operating income versus a 4.6% revenue decline. - Ordinary margin: 10.5%, reflecting net non-operating costs. - Net margin: 9.55%, aided by below-line items versus prior year. Margin structure suggests decent pricing and project execution, but higher fixed costs rendered margins sensitive to volume.
operating_leverage: Revenue fell 4.6% YoY while operating income fell 15.0% YoY, indicating negative operating leverage, consistent with a fixed-cost base and/or cost inflation not fully offset by pricing.
revenue_sustainability: Top line contracted 4.6% YoY to ¥5,683m, signaling softer demand or project timing. Inventory of ¥2,952m suggests ongoing or upcoming project activity, but conversion to revenue will be key.
profit_quality: Net income rose 30.8% YoY to ¥543m despite lower operating profit, implying favorable below-the-line items versus the prior year (e.g., taxes or one-off effects). Ordinary income (¥598m) trails operating income (¥656m) due to interest and other non-operating items, so the net growth likely reflects factors not fully observable in the provided detail.
outlook: With EBITDA margin at 15.6% and healthy liquidity, the company appears positioned to execute backlog; however, lower revenue and negative operating leverage highlight sensitivity to activity levels. Near-term growth will depend on project starts and working capital turnover; monitoring backlog conversion and bidding pipeline is important. Limited disclosure on segment mix and order trends constrains forward visibility.
liquidity: Current assets ¥8,957m vs current liabilities ¥4,818m yield a current ratio of 185.9% and quick ratio of 124.6%, indicating strong near-term liquidity. Working capital stands at ¥4,139m.
solvency: Total liabilities ¥11,964m vs equity ¥9,490m; debt-to-equity 1.26x (aggregate leverage moderate). Interest coverage is solid at ~10.2x (EBIT/interest), suggesting manageable debt service.
capital_structure: Financial leverage of 2.34x (Assets/Equity) supports ROE but should be monitored if operating volatility persists. Equity ratio is undisclosed in the dataset.
earnings_quality: OCF/Net Income is -0.48 (¥-258m / ¥543m), indicating weak cash conversion in the half-year, likely due to working capital build typical of project cycles.
FCF_analysis: Investing cash flow is unreported (shown as 0). Capex is not disclosed; therefore, true free cash flow cannot be determined from available data. EBITDA of ¥886m suggests underlying capacity to fund capex, but quarter timing matters.
working_capital: Inventories are ¥2,952m, a large component of current assets, potentially tying up cash. Receivables and payables are not disclosed; OCF negativity likely reflects inventory and/or receivable builds outpacing payables. Subsequent conversion will be key to normalizing cash flow.
payout_ratio_assessment: Reported DPS is ¥0.00 with a payout ratio of 0.0%. Based on the period’s earnings, the company is not distributing cash (or not disclosed).
FCF_coverage: With OCF negative and capex undisclosed, FCF-based coverage cannot be assessed. Absent positive and stable FCF, sustained dividends would be constrained.
policy_outlook: Given moderate leverage, healthy liquidity, but volatile cash conversion, a conservative distribution stance appears consistent with preserving balance sheet flexibility until working capital normalizes. Formal dividend policy is not provided in the data.
Business Risks:
- Project timing and backlog conversion risk affecting revenue and margins
- Cost inflation and subcontracting costs pressuring gross and operating margins
- Customer concentration and bidding risk typical of remediation/engineering projects
- Regulatory and environmental compliance changes impacting remediation demand and costs
- Execution risk on complex remediation projects affecting profitability and cash
Financial Risks:
- Negative OCF in the period pointing to working capital absorption
- Leverage at 1.26x D/E increases sensitivity to earnings volatility
- Interest rate exposure on floating-rate debt could weaken interest coverage
- Asset turnover at 0.255x implies capital intensity and slower cash cycles
- Limited disclosure of cash and capex reduces visibility on FCF resilience
Key Concerns:
- Negative cash conversion (OCF/NI -0.48) despite positive earnings
- Operating income decline (-15% YoY) on a modest sales decline (-4.6% YoY), indicating negative operating leverage
- Dependence on working capital releases (inventory/receivables) to support liquidity and potential distributions
Key Takeaways:
- Margins remain healthy (gross 28.9%, operating 11.5%, EBITDA 15.6%) despite revenue softness
- ROE of 5.72% is primarily margin-driven; low asset turnover constrains returns
- Interest coverage (~10x) indicates manageable debt service with moderate leverage (D/E 1.26x)
- Cash conversion is weak in the period; normalization hinges on working capital release
- Data gaps (equity ratio, cash balance detail, capex) limit full FCF and solvency assessment
Metrics to Watch:
- Backlog/order intake and revenue run-rate in 2H
- Working capital days (inventory and receivable turnover) and OCF recovery
- Gross and operating margin trajectory versus input cost trends
- Net debt and interest coverage as rates evolve
- Capex and investing cash flows to gauge true FCF
Relative Positioning:
Compared with domestic project-based peers, ENBIO exhibits solid margins and liquidity but lower asset turnover and currently weaker cash conversion; leverage is moderate and coverage sound, placing it in a middle-of-the-pack financial risk position contingent on working capital normalization.
This analysis was auto-generated by AI. Please note the following:
- No Guarantee of Accuracy: The accuracy and completeness of this analysis are not guaranteed. For accurate financial data, please refer to the original disclosure documents published on TDnet or other official sources
- Not Investment Advice: This analysis is for general informational purposes only and does not constitute investment advice under applicable securities laws. It is not a recommendation to buy or sell any specific securities
- At Your Own Risk: Investment decisions should be made at your own discretion and risk. We assume no liability for any losses incurred based on this analysis