- Net Sales: ¥52.90B
- Operating Income: ¥2.50B
- Net Income: ¥2.96B
- EPS: ¥112.83
| Item | Current | Prior | YoY % |
|---|
| Net Sales | ¥52.90B | ¥54.49B | -2.9% |
| Cost of Sales | ¥42.07B | - | - |
| Gross Profit | ¥12.42B | - | - |
| SG&A Expenses | ¥7.50B | - | - |
| Operating Income | ¥2.50B | ¥4.92B | -49.1% |
| Non-operating Income | ¥1.04B | - | - |
| Non-operating Expenses | ¥947M | - | - |
| Ordinary Income | ¥3.38B | ¥5.01B | -32.5% |
| Income Tax Expense | ¥1.41B | - | - |
| Net Income | ¥2.96B | - | - |
| Net Income Attributable to Owners | ¥1.94B | ¥2.98B | -34.8% |
| Total Comprehensive Income | ¥6.62B | ¥3.22B | +105.5% |
| Interest Expense | ¥14M | - | - |
| Basic EPS | ¥112.83 | ¥170.70 | -33.9% |
| Dividend Per Share | ¥60.00 | ¥60.00 | +0.0% |
| Item | Current End | Prior End | Change |
|---|
| Current Assets | ¥89.35B | - | - |
| Cash and Deposits | ¥41.34B | - | - |
| Accounts Receivable | ¥16.95B | - | - |
| Inventories | ¥11.35B | - | - |
| Non-current Assets | ¥56.78B | - | - |
| Item | Value |
|---|
| Net Profit Margin | 3.7% |
| Gross Profit Margin | 23.5% |
| Current Ratio | 241.8% |
| Quick Ratio | 211.1% |
| Debt-to-Equity Ratio | 0.52x |
| Interest Coverage Ratio | 178.79x |
| Item | YoY Change |
|---|
| Net Sales YoY Change | -2.9% |
| Operating Income YoY Change | -49.1% |
| Ordinary Income YoY Change | -32.5% |
| Net Income Attributable to Owners YoY Change | -34.8% |
| Total Comprehensive Income YoY Change | +1.1% |
| Item | Value |
|---|
| Shares Outstanding (incl. Treasury) | 17.70M shares |
| Treasury Stock | 607K shares |
| Average Shares Outstanding | 17.23M shares |
| Book Value Per Share | ¥5,780.14 |
| Item | Amount |
|---|
| Q2 Dividend | ¥60.00 |
| Year-End Dividend | ¥60.00 |
| Segment | Revenue | Operating Income |
|---|
| DailyCommodities | ¥293M | ¥3.77B |
| IndustrialProducts | ¥47M | ¥-339M |
| Item | Forecast |
|---|
| Net Sales Forecast | ¥109.00B |
| Operating Income Forecast | ¥5.70B |
| Ordinary Income Forecast | ¥7.00B |
| Net Income Attributable to Owners Forecast | ¥4.30B |
| Basic EPS Forecast | ¥246.95 |
| Dividend Per Share Forecast | ¥60.00 |
This data was automatically extracted from XBRL files. Please refer to the original disclosure documents for accuracy.
Okamoto Co., Ltd. (TSE:5122) reported FY2026 Q2 (cumulative) consolidated results under JGAAP marked by resilient top-line but pronounced profit compression. Revenue was ¥52.9bn, down 2.9% YoY, indicating modest demand softness or price normalization after prior inflationary tailwinds. Gross profit was ¥12.4bn, implying a gross margin of 23.5%, which is adequate for a specialty materials/consumer products mix but suggests input cost pressure versus the prior year. Operating income declined sharply to ¥2.50bn (-49.1% YoY), yielding an operating margin of 4.7%, reflecting negative operating leverage and/or increased SG&A/logistics costs. Ordinary income exceeded operating income at ¥3.38bn, supported by non-operating gains and minimal interest burden (interest expense only ¥14m), cushioning earnings. Net income was ¥1.94bn (-34.8% YoY), for a net margin of 3.67% and EPS of ¥112.83. The DuPont bridge shows low interim ROE of 1.97% (Net margin 3.67% × Asset turnover 0.350 × Leverage 1.53), well below typical cost of equity, highlighting profit headwinds rather than balance sheet constraints. The balance sheet is conservative: total assets ¥151.2bn, equity ¥98.8bn, liabilities ¥51.7bn, implying a liabilities-to-equity ratio of 0.52x and an equity ratio around 65% (calculated), despite the reported “0.0%” equity ratio placeholder. Liquidity is strong with a current ratio of 2.42x and a quick ratio of 2.11x, and working capital of ¥52.4bn, providing substantial operational flexibility. Interest coverage is very high at 178.8x (operating income/interest expense), underscoring low financial risk. Cash flow statement items were not disclosed in the dataset, limiting assessment of earnings-to-cash conversion. Depreciation and amortization were also not disclosed, meaning EBITDA metrics cannot be interpreted from the provided figures. Dividend data (DPS and payout) were not disclosed; therefore, distribution policy trends cannot be inferred from this extract. Overall, the quarter illustrates cost pressure and negative operating leverage on a stable revenue base, but underpinned by a robust balance sheet and negligible financial risk. The outlook hinges on near-term margin repair through input cost normalization, mix/pricing, and cost control, alongside maintaining non-operating gains that supported ordinary income.
ROE_decomposition: ROE 1.97% = Net margin 3.67% × Asset turnover 0.350 × Financial leverage 1.53. The low ROE is driven primarily by compressed margins rather than asset utilization or leverage. Asset turnover at 0.350 (interim basis) and leverage at 1.53 are conservative; incremental ROE improvement requires margin recovery.
margin_quality: Gross margin is 23.5% (¥12.4bn/¥52.9bn). Operating margin fell to 4.7% (¥2.50bn/¥52.9bn), indicating higher SG&A/overheads or weaker product mix. Ordinary margin improved versus operating margin (6.4%) due to non-operating gains; interest burden is negligible. Net margin is 3.67%. Tax expense was ¥1.41bn; based on net income and tax expense, an indicative effective tax rate is roughly ~42% (¥1.41bn / [¥1.94bn + ¥1.41bn]), though this may differ from statutory ETR due to non-operating and extraordinary items.
operating_leverage: Revenue declined 2.9% YoY while operating income declined 49.1% YoY, signaling significant negative operating leverage (high fixed cost absorption and/or increased overheads). The gap between gross and operating margins points to SG&A/logistics or energy cost pressures and potentially lower pricing power in parts of the portfolio.
revenue_sustainability: Revenue of ¥52.9bn (-2.9% YoY) suggests modest volume or price pressure; demand appears broadly resilient but lacks growth catalysts in the period.
profit_quality: Ordinary income exceeded operating income, implying reliance on non-operating gains (e.g., financial income/FX). Core earnings quality is weakened by operating margin compression despite stable gross margin in the low-20s.
outlook: Near-term growth depends on cost normalization (raw materials, utilities), price/mix management, and SG&A discipline. Stabilization of non-operating items would help sustain ordinary income, but sustainable EPS growth requires operating margin repair.
liquidity: Current assets ¥89.35bn vs current liabilities ¥36.95bn -> current ratio 2.42x; quick ratio 2.11x after inventories of ¥11.35bn, indicating strong near-term liquidity.
solvency: Total liabilities ¥51.67bn vs equity ¥98.80bn -> liabilities-to-equity 0.52x; implied equity ratio ≈ 65.4% (¥98.80bn/¥151.15bn). Interest expense is minimal (¥14m) and interest coverage is 178.8x, indicating very low solvency risk.
capital_structure: Low leverage (assets/equity 1.53x). The company appears primarily equity-financed with ample headroom to invest or absorb shocks without balance sheet strain.
earnings_quality: Operating cash flow was not disclosed; therefore, OCF/Net income and cash conversion cannot be assessed from the provided data.
FCF_analysis: Investing and financing cash flows were not disclosed; FCF cannot be derived. Capex intensity and maintenance vs growth capex split are unknown in this extract.
working_capital: Working capital is strong at ¥52.40bn, supported by high current asset coverage. Inventory level is ¥11.35bn (~12.7% of current assets), suggesting manageable inventory risk; detailed turns and DIO cannot be assessed without additional data.
payout_ratio_assessment: Dividend per share and payout ratio were not disclosed in the provided dataset; no conclusion can be drawn on current payout practices from this extract.
FCF_coverage: FCF data was not disclosed; coverage of dividends by FCF cannot be assessed.
policy_outlook: Given the conservative balance sheet and low financial leverage, capacity for distributions likely exists structurally; however, current profit compression suggests prudence until operating margins normalize. Visibility is limited without disclosed dividend and cash flow figures.
Business Risks:
- Raw material and energy cost volatility impacting gross and operating margins
- Negative operating leverage due to fixed cost base amid soft volumes
- Pricing pressure and product mix shifts in consumer/industrial segments
- FX fluctuations affecting non-operating income and import costs
- Supply chain and logistics cost variability
- Competitive intensity in gloves, films, and related product categories
Financial Risks:
- Potential earnings volatility if non-operating gains normalize
- Working capital swings affecting cash conversion (OCF not disclosed)
- Tax rate variability given indication of a relatively high implied ETR
Key Concerns:
- Operating income declined 49.1% YoY on a modest 2.9% revenue decline, indicating strong negative operating leverage
- Core profitability relies on non-operating gains to lift ordinary income above operating income
- Cash flow data absence limits assessment of earnings quality and dividend capacity
Key Takeaways:
- Revenue resilient but down 2.9% YoY; core margin pressure is the principal issue
- Operating margin compressed to 4.7%, driving ROE down to 1.97%
- Balance sheet is robust with implied equity ratio ~65% and interest coverage 178.8x
- Ordinary income support from non-operating items mitigated operating weakness
- Liquidity strong: current ratio 2.42x, quick ratio 2.11x, working capital ¥52.4bn
Metrics to Watch:
- Gross and operating margin trajectory (cost normalization, pricing/mix)
- SG&A ratio and fixed cost absorption
- Non-operating income sustainability (FX/financial income)
- Cash conversion (OCF/NI) and capex once disclosed
- Inventory turns and receivables collection to monitor working capital efficiency
Relative Positioning:
Within Japan’s rubber/plastics and consumer materials peers, Okamoto exhibits a very strong balance sheet and liquidity but currently underperforms on profitability (low-single-digit operating margin and sub-2% ROE at the interim stage). Margin recovery is the key differentiator needed to close the gap to peer-level returns.
This analysis was auto-generated by AI. Please note the following:
- No Guarantee of Accuracy: The accuracy and completeness of this analysis are not guaranteed. For accurate financial data, please refer to the original disclosure documents published on TDnet or other official sources
- Not Investment Advice: This analysis is for general informational purposes only and does not constitute investment advice under applicable securities laws. It is not a recommendation to buy or sell any specific securities
- At Your Own Risk: Investment decisions should be made at your own discretion and risk. We assume no liability for any losses incurred based on this analysis