- Net Sales: ¥41.70B
- Operating Income: ¥9.57B
- Net Income: ¥6.72B
- EPS: ¥425.10
| Item | Current | Prior | YoY % |
|---|
| Net Sales | ¥41.70B | ¥40.76B | +2.3% |
| Cost of Sales | ¥24.75B | - | - |
| Gross Profit | ¥16.02B | - | - |
| SG&A Expenses | ¥6.89B | - | - |
| Operating Income | ¥9.57B | ¥9.13B | +4.9% |
| Non-operating Income | ¥704M | - | - |
| Non-operating Expenses | ¥27M | - | - |
| Ordinary Income | ¥9.64B | ¥9.80B | -1.7% |
| Income Tax Expense | ¥3.12B | - | - |
| Net Income | ¥6.72B | - | - |
| Net Income Attributable to Owners | ¥6.86B | ¥6.72B | +2.0% |
| Total Comprehensive Income | ¥5.92B | ¥10.24B | -42.2% |
| Depreciation & Amortization | ¥1.07B | - | - |
| Interest Expense | ¥10M | - | - |
| Basic EPS | ¥425.10 | ¥416.89 | +2.0% |
| Dividend Per Share | ¥0.00 | ¥0.00 | - |
| Item | Current End | Prior End | Change |
|---|
| Current Assets | ¥86.65B | - | - |
| Cash and Deposits | ¥52.15B | - | - |
| Inventories | ¥4.29B | - | - |
| Non-current Assets | ¥43.94B | - | - |
| Property, Plant & Equipment | ¥24.63B | - | - |
| Item | Current | Prior | Change |
|---|
| Operating Cash Flow | ¥6.51B | - | - |
| Financing Cash Flow | ¥-3.39B | - | - |
| Item | Value |
|---|
| Book Value Per Share | ¥6,665.45 |
| Net Profit Margin | 16.4% |
| Gross Profit Margin | 38.4% |
| Current Ratio | 469.7% |
| Quick Ratio | 446.4% |
| Debt-to-Equity Ratio | 0.23x |
| Interest Coverage Ratio | 957.50x |
| EBITDA Margin | 25.5% |
| Item | YoY Change |
|---|
| Net Sales YoY Change | +2.3% |
| Operating Income YoY Change | +4.9% |
| Ordinary Income YoY Change | -1.7% |
| Net Income Attributable to Owners YoY Change | +2.0% |
| Total Comprehensive Income YoY Change | -42.2% |
| Item | Value |
|---|
| Shares Outstanding (incl. Treasury) | 18.10M shares |
| Treasury Stock | 1.96M shares |
| Average Shares Outstanding | 16.13M shares |
| Book Value Per Share | ¥6,665.44 |
| EBITDA | ¥10.65B |
| Item | Amount |
|---|
| Q2 Dividend | ¥0.00 |
| Year-End Dividend | ¥280.00 |
| Segment | Revenue | Operating Income |
|---|
| PlatingJob | ¥2.31B | ¥90M |
| RealEstateRental | ¥429M | ¥-42M |
| SurfaceFinishingMachinery | ¥3.75B | ¥324M |
| SurfaceFinishingMaterials | ¥3M | ¥9.19B |
| Item | Forecast |
|---|
| Net Sales Forecast | ¥86.00B |
| Operating Income Forecast | ¥19.70B |
| Ordinary Income Forecast | ¥20.00B |
| Net Income Attributable to Owners Forecast | ¥13.50B |
| Basic EPS Forecast | ¥836.65 |
| Dividend Per Share Forecast | ¥280.00 |
This data was automatically extracted from XBRL files. Please refer to the original disclosure documents for accuracy.
C. Uyemura (上村工業株式会社, 4966) delivered solid mid-year results for FY2026 Q2 under JGAAP on a consolidated basis, with both top-line and operating profit growth outpacing inflationary concerns. Revenue rose 2.3% YoY to ¥41.7bn, while operating income increased 4.9% YoY to ¥9.58bn, indicating positive operating leverage. Gross profit came in at ¥16.02bn, yielding a robust gross margin of 38.4%, consistent with a high-value chemical/process solutions mix. Operating margin of 23.0% and EBITDA margin of 25.5% underscore strong unit economics and cost discipline. Net income was ¥6.86bn (+2.0% YoY), reflecting a net margin of 16.45% and indicating that below-OP items were largely neutral to marginally positive. DuPont analysis shows an ROE of 6.38%, driven by a healthy net margin (16.45%) and conservative leverage (Assets/Equity of 1.22), albeit tempered by low asset turnover (0.319). Balance sheet quality appears strong: current ratio 469.7% and quick ratio 446.4% suggest ample liquidity and low short-term refinancing risk. Solvency is conservative with a debt-to-equity ratio of 0.23x and total liabilities at only ¥24.5bn against equity of ¥107.6bn. Operating cash flow of ¥6.51bn tracks net income closely (OCF/NI 0.95), indicating good cash conversion with limited accrual risk this period. Financing cash outflows of ¥3.39bn imply shareholder returns and/or debt service, though itemization is not disclosed. Several reported zeros (e.g., Equity Ratio, Investing CF, Cash & Equivalents, DPS, BVPS) reflect undisclosed items rather than true zeros, constraining some ratio diagnostics (e.g., net cash position and FCF). The implied tax burden appears normal (income tax ¥3.12bn vs. net income suggests an approximate statutory-like rate), despite the ‘effective tax rate’ metric displaying 0.0% due to data limitations. Overall, profitability and liquidity are strong, leverage is low, and cash conversion is solid; the primary watchpoints are sustaining growth given modest revenue expansion and maintaining margins amid potential input cost and FX variability. The outlook depends on demand in end-markets for surface treatment chemicals/equipment and pricing discipline. Given the interim nature of the data, conclusions about capex intensity and dividend capacity are provisional pending full-year disclosures.
ROE_decomposition:
- net_profit_margin: 16.45%
- asset_turnover: 0.319x
- financial_leverage: 1.22x (Assets/Equity = 130.8bn / 107.6bn)
- calculated_ROE: 6.38%
- commentary: ROE is margin-driven rather than asset-turnover-driven, with very conservative leverage. Improving turnover or modestly increasing leverage could lift ROE, but the company appears to prioritize balance sheet strength.
margin_quality:
- gross_margin: 38.4% (¥16.02bn GP on ¥41.70bn revenue)
- operating_margin: 23.0% (¥9.58bn OI)
- EBITDA_margin: 25.5% (¥10.65bn EBITDA)
- net_margin: 16.45% (¥6.86bn NI)
- tax_observation: Income tax of ¥3.12bn implies an approximate tax rate near 31% on pre-tax earnings, even though the ‘effective tax rate’ metric displayed 0.0% due to disclosure limitations.
operating_leverage:
- yoY_revenue_growth: 2.3%
- yoY_operating_income_growth: 4.9%
- implied_operating_leverage: ≈2.1x
- interpretation: Cost base flexibility and/or mix/pricing tailwinds supported profits growing faster than sales.
revenue_sustainability: Top-line growth of 2.3% YoY is modest; sustainability hinges on demand from core end-markets and pricing discipline. No geographic or segment mix disclosed, limiting conclusions on breadth of growth.
profit_quality: Operating margin expansion vs. sales growth indicates healthy cost control and product mix. Ordinary income closely tracks operating income, suggesting limited financial/other income distortion.
outlook: With strong interim margins and lean leverage, the company is positioned to navigate demand fluctuations. Key swing factors include input costs, FX, and the pace of customer activity; data limitations (no order backlog or segment detail) constrain visibility.
liquidity:
- current_ratio: 469.7% (CA ¥86.65bn / CL ¥18.45bn)
- quick_ratio: 446.4% ((CA−Inventories) ¥82.37bn / CL ¥18.45bn)
- working_capital: ¥68.20bn
- commentary: Exceptionally strong short-term liquidity; cash and cash equivalents were undisclosed, but current asset coverage is ample.
solvency:
- debt_to_equity: 0.23x (Total liabilities ¥24.47bn / Equity ¥107.57bn)
- assets_to_equity: 1.22x
- equity_ratio_note: Reported equity ratio of 0.0% reflects non-disclosure rather than actual zero; balance sheet composition indicates high equity buffer.
capital_structure: Low leverage with abundant equity; conservative posture supports resilience and optionality for investment or shareholder returns.
earnings_quality: OCF/NI of 0.95 indicates strong cash conversion and limited accrual build at the interim stage.
FCF_analysis: Investing cash flow and capex were undisclosed (reported as 0). Consequently, free cash flow cannot be reliably calculated despite the tabular FCF field showing 0.
working_capital: Inventories of ¥4.29bn are modest relative to H1 revenue (≈10% of sales for the period), suggesting disciplined inventory management. Detailed receivables/payables movements are undisclosed.
payout_ratio_assessment: EPS is ¥425.10; payout ratio reported at 0.0% reflects non-disclosure of DPS, not an actual zero payout. Without DPS or full-year guidance, payout sustainability cannot be quantified.
FCF_coverage: Free cash flow is not determinable due to lack of capex disclosure; thus FCF coverage of dividends cannot be assessed.
policy_outlook: Financing cash outflows of ¥3.39bn suggest either shareholder returns and/or debt service, but without breakdowns we cannot infer policy stance. Strong balance sheet and cash generation support capacity for distributions, pending board policy and capex needs.
Business Risks:
- End-market demand variability affecting plating chemicals and equipment volumes.
- Input cost and raw material price volatility potentially pressuring margins.
- Product mix shifts impacting gross margin and operating leverage.
- Regulatory and environmental compliance costs tied to chemical processes.
- Technology and customer qualification cycles lengthening sales conversion.
Financial Risks:
- FX exposure in revenues and/or sourcing (not disclosed), which could affect margins and reported earnings.
- Working capital swings at period-end affecting OCF conversion in future quarters.
- Potential extraordinary items under JGAAP causing volatility between ordinary and net income.
- Reinvestment requirements (capex/R&D) not disclosed, creating uncertainty around future FCF.
Key Concerns:
- Modest revenue growth (+2.3% YoY) against a high-margin base raises sensitivity to any volume softness.
- Limited disclosure on investing cash flows and dividend policy restricts visibility on capital allocation.
- Low asset turnover (0.319x) constrains ROE despite strong margins.
Key Takeaways:
- Strong profitability profile (OPM ~23%, EBITDA margin ~26%) with positive operating leverage.
- Conservative balance sheet (D/E ~0.23x) and ample liquidity (current ratio ~4.7x).
- Solid cash conversion (OCF/NI ~0.95) supports earnings quality.
- ROE (6.38%) is margin-led; low asset turnover and conservative leverage cap return on equity.
- Disclosure gaps (capex, cash, equity ratio detail, DPS) limit assessment of FCF and capital returns.
Metrics to Watch:
- Gross and operating margin trajectory versus input costs and FX.
- OCF/NI ratio and working capital movements (receivables, inventories, payables).
- Capex and investing cash flows to gauge FCF and growth reinvestment.
- Revenue growth pace and mix to assess sustainability of operating leverage.
- Any updates on dividend policy or share repurchases in financing CF breakdown.
Relative Positioning:
Within specialty chemicals/surface treatment peers, the company exhibits above-average margins and below-average leverage, with ROE moderated by low asset turnover and a conservative capital structure.
This analysis was auto-generated by AI. Please note the following:
- No Guarantee of Accuracy: The accuracy and completeness of this analysis are not guaranteed. For accurate financial data, please refer to the original disclosure documents published on TDnet or other official sources
- Not Investment Advice: This analysis is for general informational purposes only and does not constitute investment advice under applicable securities laws. It is not a recommendation to buy or sell any specific securities
- At Your Own Risk: Investment decisions should be made at your own discretion and risk. We assume no liability for any losses incurred based on this analysis