IVY COSMETICS CORPORATION FY0 Q2 earnings report and financial analysis
/
About Quarterly Earnings Report Disclosures
| Item | Current | Prior | YoY % |
|---|---|---|---|
| Net Sales | ¥1.38B | ¥1.38B | +0.2% |
| Cost of Sales | ¥372M | - | - |
| Gross Profit | ¥1.01B | - | - |
| SG&A Expenses | ¥820M | - | - |
| Operating Income | ¥207M | ¥189M | +9.5% |
| Non-operating Income | ¥15M | - | - |
| Non-operating Expenses | ¥19M | - | - |
| Ordinary Income | ¥208M | ¥185M | +12.4% |
| Income Tax Expense | ¥-107M | - | - |
| Net Income | ¥184M | ¥-186M | +198.9% |
| Depreciation & Amortization | ¥22M | - | - |
| Interest Expense | ¥4M | - | - |
| Basic EPS | ¥29.28 | ¥-39.96 | +173.3% |
| Diluted EPS | ¥29.23 | - | - |
| Dividend Per Share | ¥0.00 | ¥0.00 | - |
| Item | Current End | Prior End | Change |
|---|---|---|---|
| Current Assets | ¥2.47B | - | - |
| Cash and Deposits | ¥578M | - | - |
| Inventories | ¥195M | - | - |
| Non-current Assets | ¥1.10B | - | - |
| Property, Plant & Equipment | ¥774M | - | - |
| Item | Current | Prior | Change |
|---|---|---|---|
| Operating Cash Flow | ¥-122M | - | - |
| Financing Cash Flow | ¥-4M | - | - |
| Item | Value |
|---|---|
| Net Profit Margin | 13.3% |
| Gross Profit Margin | 72.9% |
| Current Ratio | 279.4% |
| Quick Ratio | 257.3% |
| Debt-to-Equity Ratio | 0.43x |
| Interest Coverage Ratio | 55.51x |
| EBITDA Margin | 16.5% |
| Item | YoY Change |
|---|---|
| Net Sales YoY Change | +0.2% |
| Operating Income YoY Change | +9.4% |
| Ordinary Income YoY Change | +12.2% |
| Net Income YoY Change | +6.3% |
| Item | Value |
|---|---|
| Shares Outstanding (incl. Treasury) | 6.19M shares |
| Treasury Stock | 131K shares |
| Average Shares Outstanding | 5.80M shares |
| Book Value Per Share | ¥426.59 |
| EBITDA | ¥229M |
| Item | Amount |
|---|---|
| Q2 Dividend | ¥0.00 |
| Year-End Dividend | ¥0.00 |
| Item | Forecast |
|---|---|
| Net Sales Forecast | ¥2.85B |
| Operating Income Forecast | ¥380M |
| Ordinary Income Forecast | ¥380M |
| Net Income Forecast | ¥315M |
| Basic EPS Forecast | ¥46.56 |
| Dividend Per Share Forecast | ¥15.00 |
This data was automatically extracted from XBRL files. Please refer to the original disclosure documents for accuracy.
| Intangible Assets | ¥33M | - | - |
| Total Assets | ¥3.51B | ¥3.57B | ¥-58M |
| Current Liabilities | ¥885M | - | - |
| Accounts Payable | ¥63M | - | - |
| Non-current Liabilities | ¥214M | - | - |
| Long-term Loans | ¥173M | - | - |
| Total Liabilities | ¥1.10B | - | - |
| Total Equity | ¥2.58B | ¥2.47B | +¥116M |
| Capital Stock | ¥1.42B | - | - |
| Capital Surplus | ¥957M | - | - |
| Retained Earnings | ¥950M | - | - |
| Treasury Stock | ¥-738M | - | - |
| Owners' Equity | ¥2.58B | ¥2.47B | +¥117M |
| Working Capital | ¥1.59B | - | - |