- Net Sales: ¥21.63B
- Operating Income: ¥1.08B
- Net Income: ¥794M
- EPS: ¥79.87
| Item | Current | Prior | YoY % |
|---|
| Net Sales | ¥21.63B | ¥21.37B | +1.2% |
| Cost of Sales | ¥14.82B | - | - |
| Gross Profit | ¥6.55B | - | - |
| SG&A Expenses | ¥5.57B | - | - |
| Operating Income | ¥1.08B | ¥974M | +10.7% |
| Non-operating Income | ¥81M | - | - |
| Non-operating Expenses | ¥19M | - | - |
| Ordinary Income | ¥1.18B | ¥1.04B | +14.0% |
| Income Tax Expense | ¥432M | - | - |
| Net Income | ¥794M | - | - |
| Net Income Attributable to Owners | ¥803M | ¥794M | +1.1% |
| Total Comprehensive Income | ¥1.07B | ¥690M | +55.4% |
| Interest Expense | ¥2M | - | - |
| Basic EPS | ¥79.87 | ¥74.46 | +7.3% |
| Diluted EPS | ¥79.66 | ¥74.25 | +7.3% |
| Dividend Per Share | ¥60.00 | ¥60.00 | +0.0% |
| Item | Current End | Prior End | Change |
|---|
| Current Assets | ¥18.23B | - | - |
| Cash and Deposits | ¥9.42B | - | - |
| Accounts Receivable | ¥6.21B | - | - |
| Inventories | ¥785M | - | - |
| Non-current Assets | ¥17.79B | - | - |
| Item | Value |
|---|
| Net Profit Margin | 3.7% |
| Gross Profit Margin | 30.3% |
| Current Ratio | 245.3% |
| Quick Ratio | 234.7% |
| Debt-to-Equity Ratio | 0.43x |
| Interest Coverage Ratio | 539.00x |
| Item | YoY Change |
|---|
| Net Sales YoY Change | +1.2% |
| Operating Income YoY Change | +10.8% |
| Ordinary Income YoY Change | +14.1% |
| Net Income Attributable to Owners YoY Change | +1.1% |
| Total Comprehensive Income YoY Change | +55.3% |
| Item | Value |
|---|
| Shares Outstanding (incl. Treasury) | 10.88M shares |
| Treasury Stock | 898K shares |
| Average Shares Outstanding | 10.06M shares |
| Book Value Per Share | ¥2,531.52 |
| Item | Amount |
|---|
| Q2 Dividend | ¥60.00 |
| Year-End Dividend | ¥63.00 |
| Segment | Revenue | Operating Income |
|---|
| ClinicalTesting | ¥0 | ¥936M |
| DispensingPharmacy | ¥0 | ¥241M |
| ICT | ¥681M | ¥166M |
| Item | Forecast |
|---|
| Net Sales Forecast | ¥43.60B |
| Operating Income Forecast | ¥2.50B |
| Ordinary Income Forecast | ¥2.60B |
| Net Income Attributable to Owners Forecast | ¥1.95B |
| Basic EPS Forecast | ¥192.01 |
| Dividend Per Share Forecast | ¥62.50 |
This data was automatically extracted from XBRL files. Please refer to the original disclosure documents for accuracy.
Falco Holdings Co., Ltd. (TSE: 4671) reported steady FY2026 Q2 consolidated results under JGAAP, with revenue of ¥21.63bn (+1.2% YoY) and operating income of ¥1.08bn (+10.8% YoY), indicating margin-led profit growth. Net income rose 1.1% YoY to ¥0.80bn, translating to EPS of ¥79.87. Operating margin improved to approximately 5.0%, outpacing the modest top-line growth and highlighting cost control and operating discipline. Gross profit was reported at ¥6.55bn (gross margin 30.3%); while revenue minus cost of sales implies a slightly higher gross profit, this likely reflects classification or rounding differences rather than a data issue. Ordinary income reached ¥1.18bn, and with minimal interest expense (¥2m), financial costs are not a headwind. The DuPont profile shows a net margin of 3.71%, asset turnover of 0.595, and financial leverage of 1.44x, yielding an ROE of 3.18%—modest but stable. The balance sheet is conservative with total assets of ¥36.35bn and equity of ¥25.27bn, implying an equity ratio around 69.5% (despite the reported 0.0% figure, which appears undisclosed rather than zero). Liquidity is strong with a current ratio of 245% and quick ratio of 235%, underpinned by working capital of ¥10.80bn. Interest coverage is extremely comfortable at about 539x, reflecting low debt costs. Inventory levels are small at ¥0.79bn, consistent with a service-oriented clinical testing model. Cash flow statement line items are not disclosed in this dataset (zeros indicate missing data), so free cash flow and OCF-based quality checks cannot be assessed here. Dividend data is also not disclosed; the 0 figures should not be interpreted as no dividend. Overall, the company demonstrates resilient fundamentals: mild top-line growth, improving operating efficiency, and a robust balance sheet. Key watchpoints include reimbursement pressures, test volume normalization, labor cost inflation, and the need to confirm cash generation once cash flow data are available.
ROE_decomposition: ROE 3.18% = Net margin 3.71% x Asset turnover 0.595 x Financial leverage 1.44. The profile indicates profitability is primarily constrained by modest net margin rather than leverage or asset intensity.
margin_quality: Operating margin ~4.98% (¥1,078m / ¥21,630m) improved YoY as operating income grew faster than revenue. Gross margin reported at 30.3%; SG&A implied at ~¥5.47bn (~25.3% of sales) suggests controlled overheads. Minimal interest expense (¥2m) means ordinary income closely tracks operating income.
operating_leverage: Revenue +1.2% YoY vs operating income +10.8% implies positive operating leverage from cost optimization and/or mix shift to higher-margin tests. The magnitude suggests incremental margin capture but not excessive fixed-cost gearing.
revenue_sustainability: Top-line growth of 1.2% is modest and likely reflects stable test volumes with limited pricing tailwind in a regulated reimbursement environment.
profit_quality: Profit growth outpaced sales via margin expansion, indicating improved efficiency or mix. Given low financial costs, earnings quality appears supported by core operations; however, confirmation awaits cash flow disclosure.
outlook: Near-term outlook is cautiously positive with disciplined cost control, but structural headwinds (fee revisions, normalization of pandemic-related testing, and wage inflation) cap growth. Sustained gains depend on volume growth in routine diagnostics, new test adoption, and productivity improvements.
liquidity: Current assets ¥18.23bn vs current liabilities ¥7.43bn yields a current ratio of 245% and quick ratio of 235%, indicating ample short-term liquidity.
solvency: Total liabilities ¥10.77bn vs equity ¥25.27bn imply low leverage (D/E ~0.43x; liabilities/assets ~29.6%). Computed equity ratio is ~69.5% (equity/assets), despite the reported 0.0% figure being undisclosed.
capital_structure: Very low interest expense (¥2m) and high interest coverage (~539x) underscore a conservative capital structure with limited financial risk.
earnings_quality: Earnings rely primarily on operations given negligible interest burden; however, the absence of disclosed OCF and D&A prevents accrual-to-cash validation or EBITDA analysis.
FCF_analysis: Free cash flow cannot be assessed as both operating and investing cash flows are undisclosed in this dataset.
working_capital: Working capital of ¥10.80bn and small inventories (¥0.79bn) are consistent with services. Receivables dynamics are not provided; collection efficiency remains a watchpoint given payer mix in healthcare.
payout_ratio_assessment: Dividend per share and payout ratios are not disclosed here; the 0.00 values should be treated as missing. EPS is ¥79.87, implying room for dividends in principle, subject to cash generation and policy.
FCF_coverage: Not assessable due to undisclosed OCF/FCF. Balance sheet strength suggests capacity, but confirmation requires cash flow and capex data.
policy_outlook: With low leverage and stable earnings, a steady or gradually progressive policy would be plausible in this industry, but no conclusion can be drawn without explicit disclosures.
Business Risks:
- Reimbursement price revisions for clinical testing in Japan reducing unit prices
- Volume normalization post-pandemic for infectious disease testing
- Intensifying competition among clinical lab service providers
- Labor shortages and wage inflation impacting SG&A
- Technology obsolescence and need to invest in advanced diagnostics
- Customer concentration among hospitals and clinics
- Regulatory and compliance risks in healthcare services
Financial Risks:
- Potential working capital strain from receivables collection cycles with medical institutions
- Capex requirements for lab equipment and IT systems impacting FCF
- Limited operating margin headroom in a regulated pricing environment
- Exposure to lease liabilities (not disclosed here) affecting fixed cost base
- Modest ROE (3.18%) potentially below cost of equity
Key Concerns:
- Cash flow data not disclosed, limiting earnings quality assessment
- Gross profit disclosure vs revenue minus cost of sales shows a small mismatch likely due to classification; needs monitoring in full filings
- Sustainability of operating margin gains amid reimbursement pressure and wage inflation
Key Takeaways:
- Profit growth outpaced sales, indicating margin improvement and operating discipline
- Balance sheet is robust with an estimated ~69.5% equity ratio and minimal interest burden
- ROE at 3.18% remains modest; further margin or asset efficiency gains are needed
- Liquidity is strong (current ratio 245%, quick ratio 235%), supporting resilience
- Cash flow and dividend data are not disclosed; confirmation of FCF generation is a priority
Metrics to Watch:
- Operating margin and SG&A-to-sales ratio
- Test volumes and pricing (impact of reimbursement revisions)
- Accounts receivable days and cash conversion
- Capex and D&A once disclosed; EBITDA trend
- Ordinary income vs operating income gap (non-operating items)
- Dividend policy disclosures and payout
- Asset turnover progression
Relative Positioning:
Within Japan’s clinical testing/services peer set, Falco appears smaller than major incumbents but conservatively financed, with mid–single-digit operating margins and moderate asset turnover; balance sheet strength is a differentiator, while ROE trails peers that operate at higher margins or leverage.
This analysis was auto-generated by AI. Please note the following:
- No Guarantee of Accuracy: The accuracy and completeness of this analysis are not guaranteed. For accurate financial data, please refer to the original disclosure documents published on TDnet or other official sources
- Not Investment Advice: This analysis is for general informational purposes only and does not constitute investment advice under applicable securities laws. It is not a recommendation to buy or sell any specific securities
- At Your Own Risk: Investment decisions should be made at your own discretion and risk. We assume no liability for any losses incurred based on this analysis