- Net Sales: ¥124.39B
- Operating Income: ¥2.33B
- Net Income: ¥-821M
- EPS: ¥3.61
| Item | Current | Prior | YoY % |
|---|
| Net Sales | ¥124.39B | ¥119.99B | +3.7% |
| Cost of Sales | ¥87.30B | - | - |
| Gross Profit | ¥32.69B | - | - |
| SG&A Expenses | ¥31.73B | - | - |
| Operating Income | ¥2.33B | ¥956M | +143.3% |
| Non-operating Income | ¥468M | - | - |
| Non-operating Expenses | ¥2.68B | - | - |
| Ordinary Income | ¥305M | ¥-1.26B | +124.3% |
| Income Tax Expense | ¥-749M | - | - |
| Net Income | ¥-821M | - | - |
| Net Income Attributable to Owners | ¥205M | ¥-821M | +125.0% |
| Total Comprehensive Income | ¥1.43B | ¥-2.83B | +150.5% |
| Depreciation & Amortization | ¥9.94B | - | - |
| Interest Expense | ¥238M | - | - |
| Basic EPS | ¥3.61 | ¥-14.47 | +124.9% |
| Diluted EPS | ¥3.61 | - | - |
| Dividend Per Share | ¥62.00 | ¥62.00 | +0.0% |
| Item | Current End | Prior End | Change |
|---|
| Current Assets | ¥119.14B | - | - |
| Cash and Deposits | ¥40.88B | - | - |
| Inventories | ¥5.58B | - | - |
| Non-current Assets | ¥160.37B | - | - |
| Property, Plant & Equipment | ¥73.55B | - | - |
| Item | Current | Prior | Change |
|---|
| Operating Cash Flow | ¥6.67B | - | - |
| Financing Cash Flow | ¥10.67B | - | - |
| Item | Value |
|---|
| Book Value Per Share | ¥2,374.29 |
| Net Profit Margin | 0.2% |
| Gross Profit Margin | 26.3% |
| Current Ratio | 171.6% |
| Quick Ratio | 163.5% |
| Debt-to-Equity Ratio | 1.05x |
| Interest Coverage Ratio | 9.77x |
| EBITDA Margin | 9.9% |
| Item | YoY Change |
|---|
| Net Sales YoY Change | +3.7% |
| Operating Income YoY Change | +1.4% |
| Ordinary Income YoY Change | +26.5% |
| Net Income Attributable to Owners YoY Change | +1.5% |
| Item | Value |
|---|
| Shares Outstanding (incl. Treasury) | 57.48M shares |
| Treasury Stock | 656K shares |
| Average Shares Outstanding | 56.82M shares |
| Book Value Per Share | ¥2,378.06 |
| EBITDA | ¥12.27B |
| Item | Amount |
|---|
| Q2 Dividend | ¥62.00 |
| Year-End Dividend | ¥63.00 |
| Segment | Revenue | Operating Income |
|---|
| ClinicalLabTesting | ¥249M | ¥-930M |
| InVitroDiagnostics | ¥1.99B | ¥4.83B |
| SterilizationAndRelatedServices | ¥90M | ¥1.16B |
| Item | Forecast |
|---|
| Net Sales Forecast | ¥252.00B |
| Operating Income Forecast | ¥8.00B |
| Ordinary Income Forecast | ¥6.00B |
| Net Income Attributable to Owners Forecast | ¥7.00B |
| Basic EPS Forecast | ¥124.68 |
| Dividend Per Share Forecast | ¥63.00 |
This data was automatically extracted from XBRL files. Please refer to the original disclosure documents for accuracy.
H.U. Group Holdings (TSE:4544) reported FY2026 Q2 consolidated results under JGAAP showing modest top-line growth and a notable rebound in operating profitability from a low base. Revenue rose 3.7% year over year to ¥124.4bn, supported by a stable core diagnostics/services demand environment. Gross profit reached ¥32.7bn, implying a gross margin of 26.3%, which is adequate for a lab/testing-centric model but still leaves limited room for overhead absorption. Operating income increased 143.2% YoY to ¥2.3bn, with operating margin at 1.9%, reflecting early benefits from cost controls and mix improvements, albeit from depressed prior-year levels. Ordinary income, however, was only ¥0.3bn, indicating significant non-operating headwinds between operating and ordinary levels. Net income came in at ¥0.2bn (+153.5% YoY), translating to a 0.16% net margin, aided by a tax benefit (income tax of -¥0.75bn). DuPont decomposition shows very low ROE at 0.15%, driven primarily by slim net margins (0.16%) and moderate asset turnover (0.454x), partially offset by financial leverage (2.03x). Liquidity appears solid with a current ratio of 171.6% and working capital of ¥49.7bn, supporting operational flexibility. Leverage is moderate with financial leverage at 2.03x and a reported debt-to-equity ratio of 1.05x, and interest coverage (EBIT/interest) of 9.8x suggests manageable financing costs. Operating cash flow of ¥6.7bn indicates strong cash conversion relative to net income (OCF/NI of 32.5x), though part of this likely reflects working-capital dynamics rather than purely recurring earnings power. EBITDA of ¥12.3bn (9.9% margin) and depreciation/amortization of ¥9.9bn highlight a capital-intensive operating base that can drive operating leverage as volumes recover. Revenue growth looks sustainable near term, but the gap between operating and ordinary income is a key watchpoint for bottom-line durability. Dividend was reported as zero, and payout ratio at 0.0%, suggestive of prudence while earnings normalize, though dividend policy clarity is limited based on disclosed data. The balance sheet size (assets ¥274.0bn; equity ¥135.1bn) affords stability, but improving core margins and reducing non-operating drag are essential to lift ROE above the cost of equity. Some key line items (e.g., cash balance, investing cash flows, shares outstanding) are unreported in this dataset, constraining certain analyses (FCF, per-share metrics). Overall, the quarter signals an operational recovery trajectory with improving cost discipline, offset by non-operating pressures that keep net profitability subdued.
ROE of 0.15% reflects: net profit margin 0.16% × asset turnover 0.454 × financial leverage 2.03. Operating margin improved to 1.9% (¥2.33bn EBIT on ¥124.39bn revenue), driven by cost controls and gross margin stability at 26.3%. The large delta between operating income (¥2.33bn) and ordinary income (¥0.31bn) points to material non-operating losses/expenses beyond interest (interest expense ¥0.24bn), such as other financial or equity-method losses; this is suppressing pre-tax profitability. EBITDA of ¥12.27bn (9.9% margin) against D&A of ¥9.94bn signals a heavy asset base; as volumes rise, drop-through to EBIT should improve (positive operating leverage). OCF margin of 5.4% materially exceeds net margin, indicating earnings understate cash generation this period (likely working-capital release or tax effects), but sustainability must be validated across periods. Effective tax was a net benefit (income tax -¥0.75bn), boosting net income; normalized tax could reduce bottom-line margins absent further operating gains.
Revenue grew 3.7% YoY to ¥124.39bn, a steady pace consistent with core diagnostics/services normalization. Operating income surged 143.2% YoY to ¥2.33bn from a low base, evidencing early restructuring benefits and cost control. Net income rose 153.5% YoY to ¥0.21bn, but the increase was aided by a tax benefit; underlying run-rate profitability excluding tax effects remains thin. Gross margin at 26.3% appears stable; future growth levers include mix shift to higher value-added testing and operational efficiencies in centralized labs. The ordinary income shortfall versus operating income highlights non-operating drags that must be addressed to sustain profit growth. EBITDA growth and a high D&A load suggest ample operating leverage potential if volumes and pricing hold. Outlook: modest revenue growth appears sustainable near term, but profit quality hinges on shrinking non-operating losses and achieving further SG&A efficiency. With OCF outpacing net income this period, cash generation supports ongoing improvement efforts, though absent investing CF disclosure, capex intensity and FCF sustainability cannot be confirmed.
Total assets ¥274.02bn; total liabilities ¥142.29bn; total equity ¥135.13bn (financial leverage 2.03x). Liquidity is solid: current assets ¥119.14bn vs current liabilities ¥69.44bn yields a current ratio of 171.6% and quick ratio of 163.5%, supported by working capital of ¥49.71bn. Interest coverage is healthy at 9.8x (EBIT/interest), indicating manageable debt service burden. The reported debt-to-equity ratio of 1.05x suggests moderate leverage; balance sheet capacity is present but should be balanced against return improvement needs. Negative non-operating items depressing ordinary income warrant monitoring as they can signal FX, investment, or other financial exposures. Equity ratio was unreported in this dataset; based on disclosed totals, capitalization looks balanced. Overall solvency appears sound, with room to fund operations and selective investments.
Operating cash flow was ¥6.67bn versus net income of ¥0.21bn, yielding an OCF/NI of 32.5x, indicating strong conversion this period. The divergence likely reflects working-capital inflows and tax credits/benefits rather than purely recurring core profit, so multi-period validation is needed. EBITDA of ¥12.27bn versus OCF of ¥6.67bn implies cash conversion of ~54% of EBITDA after working-capital and tax effects, reasonable for the business model. Investing cash flow and cash/equivalents are unreported here, preventing direct free cash flow calculation and liquidity buffer assessment. Given D&A of ¥9.94bn, underlying maintenance capex could be sizable; without investing CF detail, we cannot assess whether OCF covered capex. Working capital position is strong (¥49.71bn), supporting ongoing operations; inventory at ¥5.58bn appears modest relative to revenue scale, consistent with a services-heavy model.
Annual DPS and payout ratio are reported as 0.0% in this dataset, indicating no dividend paid or disclosed for the period. With OCF positive but investing CF unreported, FCF coverage of dividends cannot be assessed; the reported FCF coverage ratio of 0.00x reflects data unavailability rather than true coverage. Given low net margin (0.16%) and ROE (0.15%), near-term dividend capacity depends on improving ordinary income and confirming sustainable FCF after capex. Policy outlook appears conservative pending clearer profitability and cash flow visibility. Any reinstatement or increase would likely follow evidence of sustained operating margin expansion and reduction of non-operating losses.
Business Risks:
- Reimbursement/pricing pressure in clinical testing and diagnostics services
- Normalization of post-pandemic testing volumes reducing high-margin demand peaks
- Customer consolidation and competitive bidding impacting volumes and pricing
- Wage inflation and technician shortages pressuring cost base
- Supply chain and reagent procurement risks affecting gross margin
- Execution risk in lab consolidation/automation and cost-reduction programs
- Regulatory and data privacy/cybersecurity risks in handling medical data
Financial Risks:
- Persistent non-operating losses depressing ordinary income
- Potential volatility in tax expense/benefit affecting net income
- Leverage sensitivity if interest rates rise, despite current 9.8x coverage
- Capex intensity and possible FCF shortfalls (investing CF not disclosed)
- Working-capital swings affecting OCF sustainability
- Potential impairment risk on intangible-heavy asset base (not disclosed here)
Key Concerns:
- Large gap between operating income (¥2.33bn) and ordinary income (¥0.31bn)
- Very low net margin (0.16%) and ROE (0.15%) despite revenue growth
- Reliance on tax benefits to achieve positive bottom line in the period
- Limited visibility on capex and cash balances due to unreported investing CF and cash
Key Takeaways:
- Top-line grew 3.7% YoY to ¥124.4bn; operating margin recovered to 1.9% from a low base
- Ordinary income lagged markedly at ¥0.3bn, indicating non-operating headwinds
- OCF of ¥6.7bn shows strong conversion versus net income; durability needs confirmation
- Liquidity is solid with current ratio 171.6% and working capital ¥49.7bn
- ROE remains very low at 0.15%, requiring further margin expansion and lower non-operating drag
Metrics to Watch:
- Operating margin and gross margin trajectory
- Ordinary income versus operating income gap and composition of non-operating items
- OCF to EBITDA conversion and working-capital movements
- Capex and investing cash flows to assess true FCF
- Interest-bearing debt levels, interest coverage, and financing costs
- Tax rate normalization and deferred tax movements
Relative Positioning:
Operational recovery is underway, but profitability still lags domestic diagnostics peers that typically deliver mid-single-digit operating margins; closing the gap between operating and ordinary income and demonstrating consistent FCF will be critical to improving returns.
This analysis was auto-generated by AI. Please note the following:
- No Guarantee of Accuracy: The accuracy and completeness of this analysis are not guaranteed. For accurate financial data, please refer to the original disclosure documents published on TDnet or other official sources
- Not Investment Advice: This analysis is for general informational purposes only and does not constitute investment advice under applicable securities laws. It is not a recommendation to buy or sell any specific securities
- At Your Own Risk: Investment decisions should be made at your own discretion and risk. We assume no liability for any losses incurred based on this analysis