HOSOYA PYRO-ENGINEERING CO.,LTD. FY0 Q2 earnings report and financial analysis
/
About Quarterly Earnings Report Disclosures
| Item | Current | Prior | YoY % |
|---|---|---|---|
| Net Sales | ¥521M | ¥682M | -23.6% |
| Cost of Sales | ¥347M | - | - |
| Gross Profit | ¥336M | - | - |
| SG&A Expenses | ¥151M | - | - |
| Operating Income | ¥106M | ¥185M | -42.7% |
| Non-operating Income | ¥5M | - | - |
| Non-operating Expenses | ¥2M | - | - |
| Ordinary Income | ¥106M | ¥188M | -43.6% |
| Income Tax Expense | ¥58M | - | - |
| Net Income | ¥74M | ¥130M | -43.1% |
| Depreciation & Amortization | ¥33M | - | - |
| Interest Expense | ¥2M | - | - |
| Basic EPS | ¥18.55 | ¥32.59 | -43.1% |
| Dividend Per Share | ¥17.00 | ¥17.00 | +0.0% |
| Item | Current End | Prior End | Change |
|---|---|---|---|
| Current Assets | ¥2.13B | - | - |
| Cash and Deposits | ¥725M | - | - |
| Accounts Receivable | ¥588M | - | - |
| Inventories | ¥34M | - | - |
| Non-current Assets | ¥2.36B | - | - |
| Item | Current | Prior | Change |
|---|---|---|---|
| Operating Cash Flow | ¥-153M | - | - |
| Financing Cash Flow | ¥-50M | - | - |
| Item | Value |
|---|---|
| Net Profit Margin | 14.2% |
| Gross Profit Margin | 64.5% |
| Current Ratio | 233.3% |
| Quick Ratio | 229.6% |
| Debt-to-Equity Ratio | 0.39x |
| Interest Coverage Ratio | 53.43x |
| EBITDA Margin | 26.6% |
| Item | YoY Change |
|---|---|
| Net Sales YoY Change | -23.6% |
| Operating Income YoY Change | -42.5% |
| Ordinary Income YoY Change | -43.4% |
| Net Income YoY Change | -43.1% |
| Item | Value |
|---|---|
| Shares Outstanding (incl. Treasury) | 4.03M shares |
| Treasury Stock | 30K shares |
| Average Shares Outstanding | 4.00M shares |
| Book Value Per Share | ¥820.99 |
| EBITDA | ¥139M |
| Item | Amount |
|---|---|
| Year-End Dividend | ¥17.00 |
| Item | Forecast |
|---|---|
| Net Sales Forecast | ¥2.03B |
| Operating Income Forecast | ¥280M |
| Ordinary Income Forecast | ¥283M |
| Net Income Forecast | ¥198M |
| Basic EPS Forecast | ¥49.47 |
| Dividend Per Share Forecast | ¥10.00 |
This data was automatically extracted from XBRL files. Please refer to the original disclosure documents for accuracy.
| Property, Plant & Equipment | ¥1.86B | - | - |
| Intangible Assets | ¥3M | - | - |
| Investment Securities | ¥487M | - | - |
| Total Assets | ¥4.38B | ¥4.48B | ¥-107M |
| Current Liabilities | ¥911M | - | - |
| Accounts Payable | ¥70M | - | - |
| Short-term Loans | ¥511M | - | - |
| Non-current Liabilities | ¥374M | - | - |
| Long-term Loans | ¥115M | - | - |
| Total Liabilities | ¥1.29B | - | - |
| Total Equity | ¥3.29B | ¥3.20B | +¥89M |
| Capital Stock | ¥202M | - | - |
| Capital Surplus | ¥18M | - | - |
| Retained Earnings | ¥2.73B | - | - |
| Treasury Stock | ¥-15M | - | - |
| Owners' Equity | ¥3.29B | ¥3.20B | +¥89M |
| Working Capital | ¥1.21B | - | - |